- JP-listed companies
- TBK Co.,Ltd.
- Income statement
TBK Co.,Ltd. (7277) Income statement
Market cap
¥9.4B
P/E ratio
16.9x
TBK manufactures automotive safety and engine components including brakes, water pumps, and oil pumps for vehicles from small cars to large trucks across Japan, Asia, China, and North America.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 44,914 | 43,008 | 45,607 | 47,058 | 47,086 | 46,640 | 51,353 | 53,637 | 51,340 | 43,956 | 51,194 | 53,522 | 56,659 | 54,415 | 54,756 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 40,555 | 41,725 | 40,649 | 45,291 | 47,290 | 45,413 | 38,955 | 45,820 | 49,151 | 50,678 | 48,625 | 47,931 |
| Gross profit | - | - | - | 6,503 | 5,360 | 5,991 | 6,061 | 6,347 | 5,927 | 5,001 | 5,374 | 4,371 | 5,981 | 5,790 | 6,825 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 3,569 | 4,015 | 4,172 | 4,164 | 4,839 | 4,665 | 4,357 | 4,775 | 5,000 | 5,078 | 4,849 | 5,329 |
| Operating income | - | - | - | 2,934 | 1,345 | 1,818 | 1,897 | 1,507 | 1,261 | 644 | 598 | -628 | 903 | 941 | 1,496 |
| Income before tax | 3,856 | 3,209 | 3,452 | 2,870 | 1,150 | 1,799 | 2,156 | 1,554 | 944 | 1,306 | 1,232 | -623 | 841 | 309 | 1,762 |
| Pretax margin (%) | 8.6 | 7.5 | 7.6 | 6.1 | 2.4 | 3.9 | 4.2 | 2.9 | 1.8 | 3 | 2.4 | -1.2 | 1.5 | 0.6 | 3.2 |
| Provision for income taxes | - | - | - | 720 | 489 | -541 | 563 | 435 | 271 | -36 | 430 | 1,270 | 765 | 182 | 924 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 1,600 | 1,388 | 1,537 | 2,186 | 633 | -55 | 1,111 | 1,074 | -3,082 | -182 | 822 | -1,961 | 401 | -1,099 | 77 |
| Earnings per share | 85.34 | 69.62 | 91.2 | 73.4 | 21.6 | -2.8 | 35.23 | 35.09 | -107.1 | -6.75 | 27.62 | -72.76 | 11.68 | -42.26 | 4.71 |
| Dividend per share | - | - | - | - | - | - | - | - | 12 | 3 | 12 | - | 10 | 8 | 8 |