RankingsPricing
  1. JP-listed companies
  2. Yamaha Motor Co., Ltd.

Yamaha Motor Co., Ltd.JP:7272

Market cap
¥1.34T
P/E ratio
7.5x
Back to summarized table
Income statementBalance sheetCash flow
Dec 31,
2012		Dec 31,
2013		Dec 31,
2014		Dec 31,
2015		Dec 31,
2016		Dec 31,
2017		Dec 31,
2018		Dec 31,
2019		Dec 31,
2020		Dec 31,
2021		Dec 31,
2022		Dec 31,
2023
Net sales1,207,6751,410,4721,521,2071,631,1581,502,8341,670,0901,673,1371,664,7641,471,2981,812,4962,248,4562,414,759
Cost of sales972,6071,091,7061,148,3571,194,6331,100,1731,211,4601,217,9631,222,4331,099,4861,305,6551,614,7111,699,409
Gross profit (loss)235,068318,765372,849436,525402,660458,629455,173442,331371,812506,840633,745715,350
Selling, general and administrative expenses216,470263,628285,600306,986294,065308,847314,386326,967290,139324,498408,880464,694
Operating profit (loss)18,59855,13787,249130,329108,594149,782140,787115,36481,672182,342224,864250,655
Interest income5,9356,7257,7729,9034,2624,5534,2393,6583,9213,3914,7708,865
Dividend income4335518569421,0071,1061,1391,2861,1771,0149811,068
Share of profit of entities accounted for using equity method1,5983,5261,8961,6727812,8242,3452,4728644,0895,2964,249
Foreign exchange gains--5,136-----6262,0654,604-
Foreign exchange gains--5,136-----6262,0654,604-
Other8,47013,49710,20110,7884,8656,3388,2286,7577,2997,9196,8147,235
Gain on valuation of derivatives---------9953,564-
Non-operating income20,13326,22026,34427,15110,91714,82215,95214,17516,26918,48026,03321,418
Other8,47013,49710,20110,7884,8656,3388,2286,7577,2997,9196,8147,235
Non-operating income20,13326,22026,34427,15110,91714,82215,95214,17516,26918,48026,03321,418
Interest expenses6,6876,7398,0487,0254,6443,8503,3643,3813,6252,6504,1749,296
Foreign exchange losses1,3047,310-9,2438,2751,70610,914592---1,389
Loss on valuation of investment securities--------5651,2862,4448,396
Loss on valuation of derivatives-----------5,023
Other3,4715,3327,5706,0874,5194,2224,4916,0866,6487,4784,9845,987
Non-operating expenses11,46421,26616,31522,35617,4399,77818,77110,06010,27311,41511,60330,092
Other3,4715,3327,5706,0874,5194,2224,4916,0866,6487,4784,9845,987
Non-operating expenses11,46421,26616,31522,35617,4399,77818,77110,06010,27311,41511,60330,092
Ordinary profit (loss)27,26760,09297,279125,231102,073154,826137,969119,47987,668189,407239,293241,982
Gain on sale of non-current assets2442923684793246704025762,2892443,9964,135
Gain on sale of investment securities-----8192422112,28713,4594,95076
Extraordinary income7053011,8575163281,4906443,0234,57713,7048,9464,212
Loss on sale of non-current assets1923722451,325220222215288202146293162
Loss on disposal of non-current assets8111,1139711,1441,0191,4139191,2468481,2501,3311,488
Impairment losses1,1271,1101253151,4312,0741832381,1557886882,504
Loss on sale of investment securities9142----41213817343128357
Extraordinary losses2,1412,7391,3423,1482,6714,0031,7291,8767,2553,4072,4414,512
Extraordinary losses2,1412,7391,3423,1482,6714,0031,7291,8767,2553,4072,4414,512
Profit (loss) before income taxes25,83157,65497,793122,59999,730152,313136,883120,62684,990199,704245,798241,681
Income taxes - current15,98620,44724,23234,40928,82332,69437,02634,48727,75638,73661,66582,673
Income taxes - deferred-1,971-12,26560-17,033-3,3122,533-4,6412,0861,460-3,164-5,448-19,462
Income taxes14,0158,18224,29254,16925,51035,22832,38436,57429,21635,57256,21663,211
Profit (loss)---68,42974,220117,085104,49884,05255,773164,132189,582178,470
Profit (loss) attributable to non-controlling interests---8,40611,06615,48111,1328,3152,7018,55315,14214,350
Profit (loss) attributable to owners of parent---60,02363,153101,60393,36675,73653,072155,578174,439164,119