- JP-listed companies
- Yamaha Motor Co., Ltd.
- Income statement
Yamaha Motor Co., Ltd.【JP:7272】Income statement
Market cap
¥1.28T
P/E ratio
12.1x
| 2011/12 | 2012/12 | 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 1,276,159 | 1,207,675 | 1,410,472 | 1,521,207 | 1,615,350 | 1,502,834 | 1,670,090 | 1,673,137 | 1,664,764 | 1,471,298 | 1,812,496 | 2,248,456 | 2,414,759 | 2,576,179 | 2,534,203 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 1,148,357 | 1,187,927 | 1,100,173 | 1,211,460 | 1,217,963 | 1,222,433 | 1,099,486 | 1,305,655 | 1,614,711 | 1,699,409 | 1,754,214 | 1,749,658 |
| Gross profit | - | - | - | 372,849 | 427,422 | 402,660 | 458,629 | 455,173 | 442,331 | 371,812 | 506,840 | 633,745 | 715,350 | 821,964 | 784,544 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 285,600 | 306,986 | 294,065 | 308,847 | 314,386 | 326,967 | 290,139 | 324,498 | 408,880 | 464,694 | 642,525 | 681,139 |
| Operating income | - | - | - | 87,249 | 120,436 | 108,594 | 149,782 | 140,787 | 115,364 | 81,672 | 182,342 | 224,864 | 250,655 | 181,515 | -14,327 |
| Income before tax | 63,495 | 27,267 | 60,092 | 97,279 | 125,231 | 102,073 | 154,826 | 137,969 | 119,479 | 87,668 | 189,407 | 239,293 | 241,982 | 188,839 | 55,948 |
| Pretax margin (%) | 5 | 2.3 | 4.3 | 6.4 | 7.8 | 6.8 | 9.3 | 8.2 | 7.2 | 6 | 10.5 | 10.6 | 10 | 7.3 | 2.2 |
| Provision for income taxes | - | - | - | 24,292 | 54,169 | 25,510 | 35,228 | 32,384 | 36,574 | 29,216 | 35,572 | 56,216 | 63,211 | 58,605 | 98,258 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 26,960 | 7,489 | 44,057 | 68,452 | 60,023 | 74,220 | 117,085 | 104,498 | 84,052 | 55,773 | 164,132 | 189,582 | 178,470 | 108,069 | 69,275 |
| Earnings per share | 77.23 | 21.45 | 126.2 | 196.06 | 171.89 | 180.84 | 290.93 | 267.35 | 216.83 | 151.89 | 445.67 | 511.47 | 163.57 | 121.55 | 71.32 |
| Diluted EPS | 77.23 | - | 126.2 | 196.04 | 171.88 | 180.83 | - | - | - | - | - | 511.26 | 163.52 | 121.52 | 16.58 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | ||||
| Dividend per share | - | - | - | - | - | - | - | - | 90 | 60 | 115 | 125 | 145 | 50 | 35 |