JP-listed companies
YASUNAGA CORPORATION

YASUNAGA CORPORATIONJP:7271

Market cap

¥7.7B

P/E ratio

12.6x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Net sales	33,966	31,439	29,605	30,913	34,019	35,072	38,045	34,282	29,278	29,026	33,284	31,946
Cost of sales	31,040	27,425	25,914	27,240	29,258	29,651	31,889	29,955	26,312	26,177	28,575	27,528
Gross profit (loss)	2,925	4,013	3,690	3,672	4,760	5,421	6,155	4,327	2,966	2,849	4,709	4,417
Sales commission	114	103	70	113	162	103	67	84	49	52	89	97
Packing and delivery expenses	586	558	481	357	289	285	301	311	296	411	522	458
Provision of allowance for doubtful accounts	-3	-13	-	-1	-	-5	-	-	-	-	-	-
Salaries and allowances and welfare expenses	1,000	1,125	1,305	1,238	1,249	1,407	1,537	1,579	1,426	1,404	1,403	1,536
Provision for bonuses	38	72	69	64	115	133	136	81	60	61	102	84
Retirement benefit expenses	67	67	57	41	40	44	42	46	63	43	22	30
Provision for retirement benefits for directors (and other officers)	9	10	17	12	7	9	10	8	7	6	5	6
Experimentation and research expenses	542	499	457	446	357	417	483	363	397	342	270	338
Depreciation	79	73	105	82	81	92	130	135	137	106	120	114
Other	821	902	976	943	988	1,113	1,233	1,196	1,044	954	971	1,104
Selling, general and administrative expenses	3,257	3,399	3,540	3,298	3,291	3,601	3,943	3,807	3,483	3,383	3,508	3,772
Selling, general and administrative expenses	3,257	3,399	3,540	3,298	3,291	3,601	3,943	3,807	3,483	3,383	3,508	3,772
Operating profit (loss)	-332	614	150	373	1,469	1,819	2,212	519	-517	-533	1,200	645
Interest income	12	14	14	7	8	14	30	49	29	18	20	21
Dividend income	12	13	16	15	13	15	18	18	17	23	26	31
Foreign exchange gains	124	160	366	-	-	77	-	-	-	64	142	2
Rental income	25	25	22	19	20	19	20	24	23	17	31	34
Rental income	25	25	22	19	20	19	20	24	23	17	31	34
Foreign exchange gains	124	160	366	-	-	77	-	-	-	64	142	2
Commission income	-	-	-	-	-	-	-	-	16	-	-	18
Other	60	57	45	40	35	43	104	33	59	56	40	30
Subsidy income	-	-	-	-	-	-	-	-	-	34	77	-
Non-operating income	235	271	489	82	150	213	174	141	161	232	345	138
Gain on sale of scraps	-	-	-	-	-	-	13	15	15	17	6	2
Other	60	57	45	40	35	43	104	33	59	56	40	30
Non-operating income	235	271	489	82	150	213	174	141	161	232	345	138
Interest expenses	106	101	140	156	159	162	149	125	103	83	97	89
Commission for purchase of treasury shares	-	-	-	-	-	-	-	-	-	-	-	47
Rental costs	-	-	-	-	-	-	-	-	-	-	36	41
Foreign exchange losses	-	-	-	372	211	-	7	56	57	-	-	31
Depreciation	25	22	108	61	55	4	2	10	-	16	18	14
Depreciation	25	22	108	61	55	4	2	10	-	16	18	14
Commission for purchase of treasury shares	-	-	-	-	-	-	-	-	-	-	-	47
Loss on abandonment of inventories	-	-	-	-	-	-	-	-	-	-	31	-
Other	25	58	51	23	67	33	49	29	52	28	52	34
Other	25	58	51	23	67	33	49	29	52	28	52	34
Non-operating expenses	179	204	300	614	493	353	259	261	214	128	199	217
Non-operating expenses	179	204	300	614	493	353	259	261	214	128	199	217
Ordinary profit (loss)	-275	680	339	-158	1,125	1,679	2,127	400	-569	-430	1,346	567
Gain on sale of non-current assets	35	8	1	9	1	2	2	1	1	8	6	1
Gain on sale of investment securities	-	-	-	-	-	-	-	-	-	-	-	301
Gain on sale of shares of subsidiaries and associates	-	-	-	-	-	-	-	-	-	-	332	-
Compensation income	-	-	-	-	-	-	-	-	-	-	55	-
Reversal of Provision for Compensation for damage	-	-	-	-	-	-	-	-	-	-	-	138
Insurance claim income	-	-	-	-	-	-	-	-	-	-	100	-
Insurance claim income	-	-	-	-	-	-	-	-	-	-	100	-
Reversal of Provision for Compensation for damage	-	-	-	-	-	-	-	-	-	-	-	138
Extraordinary income	35	8	110	29	1	2	2	1	34	8	494	442
Loss on sale of non-current assets	-	-	2	-	10	-	-	-	-	-	-	-
Impairment losses	-	35	3	111	18	13	3	1	1,482	405	213	27
Impairment losses	-	35	3	111	18	13	3	1	1,482	405	213	27
Loss on retirement of non-current assets	36	40	14	5	25	45	13	84	53	9	25	165
Loss on retirement of non-current assets	36	40	14	5	25	45	13	84	53	9	25	165
Extraordinary losses	39	78	129	168	55	81	18	383	1,718	532	240	239
Extra retirement payments	-	-	-	-	-	-	-	-	-	65	-	46
Extraordinary losses	39	78	129	168	55	81	18	383	1,718	532	240	239
Profit (loss) before income taxes	-280	610	320	-296	1,071	1,599	2,110	19	-2,253	-954	1,600	771
Income taxes - current	262	121	189	203	557	572	647	357	264	97	229	231
Income taxes - deferred	-18	112	44	114	172	-237	224	134	65	52	77	-68
Income taxes	243	234	233	317	730	335	871	441	330	150	306	163
Profit (loss)	-	-	86	-614	341	1,264	1,239	-421	-2,583	-1,104	1,294	607
Profit (loss) attributable to non-controlling interests	-	-	-	-	-	-	-	-	-	-	-	-
Profit (loss) attributable to owners of parent	-	-	86	-614	341	1,264	1,239	-421	-2,583	-1,104	1,293	607