- JP-listed companies
- MURO CORPORATION
MURO CORPORATIONJP:7264
Market cap
¥8.4B
P/E ratio
9.8x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 3,870 | 3,791 | 3,858 | 4,856 | 5,099 | 4,981 | 5,469 | 5,614 | 7,845 | 6,614 | 6,810 | 9,379 |
Notes and accounts receivable - trade | - | 3,051 | 3,131 | 2,949 | 2,784 | 2,635 | 2,658 | 2,585 | 2,850 | 2,931 | 3,163 | 3,445 | 2,825 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 119 | 39 | 37 |
Electronically recorded monetary claims - operating | - | 446 | 658 | 1,027 | 1,180 | 1,469 | 1,722 | 1,802 | 1,622 | 1,715 | 1,882 | 1,905 | 2,127 |
Securities | - | - | - | - | 135 | 224 | 1,301 | 1,463 | 543 | 230 | 336 | 417 | 303 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 3,044 | 3,407 | 2,788 |
Merchandise and finished goods | - | - | 538 | 562 | 657 | 543 | 580 | 623 | 716 | 660 | 920 | 1,082 | 1,252 |
Securities | - | - | - | - | 135 | 224 | 1,301 | 1,463 | 543 | 230 | 336 | 417 | 303 |
Work in process | - | 230 | 228 | 280 | 258 | 283 | 322 | 283 | 401 | 394 | 435 | 494 | 519 |
Merchandise | - | - | - | - | - | - | - | - | - | - | - | 3 | 3 |
Raw materials and supplies | - | 301 | 285 | 320 | 351 | 311 | 350 | 335 | 366 | 356 | 510 | 603 | 624 |
Finished goods | - | 443 | 538 | - | - | - | - | - | - | - | - | 542 | 542 |
Other | - | 176 | 283 | 272 | 260 | 272 | 284 | 307 | 259 | 479 | 514 | 525 | 453 |
Work in process | - | 230 | 228 | 280 | 258 | 283 | 322 | 283 | 401 | 394 | 435 | 494 | 519 |
Current assets | - | 8,709 | 9,104 | 9,439 | 10,647 | 11,074 | 12,453 | 12,867 | 12,372 | 14,610 | 14,374 | 15,283 | 17,483 |
Raw materials and supplies | - | 301 | 285 | 320 | 351 | 311 | 350 | 335 | 366 | 356 | 510 | 603 | 624 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 44 | 58 |
Short-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | - | 452 |
Advances paid | - | - | - | - | - | - | - | - | - | - | - | 51 | 46 |
Other | - | 176 | 283 | 272 | 260 | 272 | 284 | 307 | 259 | 479 | 514 | 525 | 453 |
Current assets | - | 8,709 | 9,104 | 9,439 | 10,647 | 11,074 | 12,453 | 12,867 | 12,372 | 14,610 | 14,374 | 15,283 | 17,483 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 1,525 | 1,511 |
Buildings and structures | - | 5,029 | 5,492 | 5,751 | 5,659 | 5,675 | 6,565 | 6,550 | 6,977 | 7,934 | 8,371 | 9,254 | 10,979 |
Accumulated depreciation | - | -3,353 | -3,514 | -3,639 | -3,666 | -3,641 | -3,766 | -3,871 | -4,241 | -4,379 | -4,677 | -5,028 | -5,391 |
Buildings and structures, net | - | 1,676 | 1,978 | 2,111 | 1,992 | 2,034 | 2,799 | 2,680 | 2,735 | 3,555 | 3,694 | 4,226 | 5,588 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 88 | 96 |
Machinery, equipment and vehicles | - | 9,304 | 10,323 | 11,141 | 11,301 | 11,452 | 12,321 | 12,700 | 13,762 | 13,572 | 14,855 | 15,758 | 16,275 |
Accumulated depreciation | - | -7,548 | -8,044 | -8,625 | -8,998 | -9,256 | -9,640 | -10,122 | -10,921 | -11,097 | -11,861 | -12,818 | -13,617 |
Machinery, equipment and vehicles, net | - | 1,756 | 2,279 | 2,516 | 2,303 | 2,195 | 2,681 | 2,578 | 2,841 | 2,475 | 2,994 | 2,939 | 2,658 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 1,667 | 1,393 |
Land | - | 1,690 | 1,713 | 1,760 | 1,705 | 1,470 | 1,464 | 1,353 | 1,491 | 1,467 | 1,518 | 1,571 | 1,681 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 2 | - |
Construction in progress | - | 233 | 138 | 89 | 83 | 960 | 72 | 270 | 373 | 458 | 583 | 226 | 168 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 200 | 217 |
Other | - | 4,405 | 4,687 | 4,877 | 4,914 | 4,957 | 5,113 | 5,234 | 5,883 | 6,080 | 6,281 | 6,630 | 6,960 |
Accumulated depreciation | - | -4,052 | -4,310 | -4,551 | -4,679 | -4,742 | -4,865 | -5,002 | -5,425 | -5,588 | -5,787 | -6,083 | -6,323 |
Other, net | - | 353 | 377 | 326 | 236 | 215 | 248 | 232 | 458 | 492 | 494 | 547 | 636 |
Land | - | 1,690 | 1,713 | 1,760 | 1,705 | 1,470 | 1,464 | 1,353 | 1,491 | 1,467 | 1,518 | 1,571 | 1,681 |
Property, plant and equipment | - | 5,708 | 6,485 | 6,803 | 6,319 | 6,875 | 7,265 | 7,113 | 7,898 | 8,447 | 9,284 | 9,510 | 10,731 |
Leased assets | - | - | - | - | - | - | - | - | - | - | - | 42 | 97 |
Construction in progress | - | 233 | 138 | 89 | 83 | 960 | 72 | 270 | 373 | 458 | 583 | 226 | 168 |
Property, plant and equipment | - | 5,708 | 6,485 | 6,803 | 6,319 | 6,875 | 7,265 | 7,113 | 7,898 | 8,447 | 9,284 | 9,510 | 10,731 |
Right to use facilities | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
Goodwill | - | - | - | - | - | - | - | - | 100 | 75 | 50 | 25 | - |
Software | - | - | - | - | - | - | - | - | - | - | - | 69 | 43 |
Other | - | - | - | - | - | - | - | 129 | 182 | 270 | 277 | 274 | 269 |
Other | - | - | - | - | - | - | - | 129 | 182 | 270 | 277 | 274 | 269 |
Intangible assets | - | 121 | 155 | 152 | 146 | 125 | 114 | 129 | 282 | 345 | 328 | 299 | 269 |
Intangible assets | - | 121 | 155 | 152 | 146 | 125 | 114 | 129 | 282 | 345 | 328 | 299 | 269 |
Investment securities | - | 766 | 773 | 1,059 | 1,213 | 1,886 | 2,311 | 2,505 | 2,004 | 2,098 | 2,151 | 1,849 | 1,926 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 3,711 | 3,782 |
Long-term loans receivable | - | 113 | 14 | 22 | 18 | 11 | 14 | 11 | 0 | 64 | 35 | 13 | 1,813 |
Long-term loans receivable | - | 113 | 14 | 22 | 18 | 11 | 14 | 11 | 0 | 64 | 35 | 13 | 1,813 |
Deferred tax assets | - | - | - | - | - | - | - | 216 | 301 | 53 | 103 | 71 | 40 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
Retirement benefit asset | - | - | - | - | - | - | - | - | - | 110 | 129 | 30 | 595 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 185 | 195 |
Other | - | 300 | 444 | 378 | 384 | 706 | 730 | 877 | 931 | 1,029 | 960 | 1,003 | 1,391 |
Insurance funds | - | - | - | - | - | - | - | - | - | - | - | 934 | 934 |
Allowance for doubtful accounts | - | -23 | -6 | -5 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 |
Other | - | 300 | 444 | 378 | 384 | 706 | 730 | 877 | 931 | 1,029 | 960 | 1,003 | 1,391 |
Investments and other assets | - | 1,321 | 1,309 | 1,475 | 1,697 | 2,648 | 3,272 | 3,605 | 3,233 | 3,351 | 3,374 | 2,962 | 3,947 |
Allowance for doubtful accounts | - | -23 | -6 | -5 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 |
Investments and other assets | - | 1,321 | 1,309 | 1,475 | 1,697 | 2,648 | 3,272 | 3,605 | 3,233 | 3,351 | 3,374 | 2,962 | 3,947 |
Non-current assets | - | 7,150 | 7,949 | 8,429 | 8,162 | 9,648 | 10,651 | 10,847 | 11,413 | 12,143 | 12,986 | 12,772 | 14,948 |
Assets | - | 15,859 | 17,054 | 17,868 | 18,809 | 20,722 | 22,939 | 23,714 | 23,785 | 26,753 | 27,359 | 28,054 | 32,431 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 43 | 76 |
Notes and accounts payable - trade | - | 2,630 | 2,532 | 2,583 | 2,160 | 908 | 917 | 878 | 1,016 | 1,077 | 1,364 | 1,453 | 1,194 |
Electronically recorded obligations - operating | - | - | - | - | 400 | 2,083 | 2,998 | 2,986 | 2,211 | 2,479 | 2,587 | 2,788 | 3,542 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 1,014 | 778 |
Short-term borrowings | - | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 635 | 2,450 | 960 | 1,110 | 1,502 |
Short-term borrowings | - | 300 | 300 | 300 | 300 | 300 | 300 | 300 | 635 | 2,450 | 960 | 1,110 | 1,502 |
Current portion of long-term borrowings | - | 86 | 156 | 466 | 715 | 392 | 289 | 287 | 222 | 72 | 90 | 169 | 181 |
Accounts payable - other | - | 775 | 708 | 687 | 726 | 469 | 673 | 555 | 541 | 769 | 558 | 491 | 484 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 314 | 322 |
Income taxes payable | - | 125 | 380 | 149 | 273 | 436 | 230 | 318 | 140 | 346 | 432 | 45 | 431 |
Income taxes payable | - | 125 | 380 | 149 | 273 | 436 | 230 | 318 | 140 | 346 | 432 | 45 | 431 |
Provision for bonuses | - | 328 | 328 | 337 | 394 | 554 | 623 | 600 | 615 | 622 | 607 | 540 | 634 |
Provision for bonuses | - | 328 | 328 | 337 | 394 | 554 | 623 | 600 | 615 | 622 | 607 | 540 | 634 |
Provision for bonuses for directors (and other officers) | - | 34 | 34 | 16 | 17 | 16 | 22 | 40 | 48 | 26 | 45 | 51 | 46 |
Provision for bonuses for directors (and other officers) | - | 34 | 34 | 16 | 17 | 16 | 22 | 40 | 48 | 26 | 45 | 51 | 46 |
Other | - | 332 | 306 | 498 | 442 | 498 | 524 | 674 | 841 | 745 | 718 | 732 | 903 |
Other | - | 332 | 306 | 498 | 442 | 498 | 524 | 674 | 841 | 745 | 718 | 732 | 903 |
Current liabilities | - | 4,610 | 4,744 | 5,036 | 5,427 | 5,656 | 6,575 | 6,639 | 6,379 | 8,597 | 7,371 | 7,379 | 8,917 |
Current liabilities | - | 4,610 | 4,744 | 5,036 | 5,427 | 5,656 | 6,575 | 6,639 | 6,379 | 8,597 | 7,371 | 7,379 | 8,917 |
Deferred tax liabilities | - | - | - | - | - | - | - | 17 | 7 | 0 | 16 | 27 | 303 |
Long-term borrowings | - | 1,077 | 1,459 | 1,030 | 901 | 803 | 506 | 176 | 43 | 101 | 414 | 644 | 1,036 |
Provision for retirement benefits | - | 324 | - | - | - | - | - | - | - | - | - | 102 | 89 |
Deferred tax liabilities | - | - | - | - | - | - | - | 17 | 7 | 0 | 16 | 27 | 303 |
Asset retirement obligations | - | - | - | - | - | - | - | - | - | - | - | 60 | 61 |
Provision for retirement benefits for directors (and other officers) | - | 335 | 367 | 23 | 21 | 23 | 22 | 21 | 22 | 21 | 23 | 28 | 18 |
Other | - | 75 | 63 | 85 | 72 | 70 | 106 | 102 | 301 | 229 | 222 | 242 | 266 |
Retirement benefit liability | - | - | 260 | 75 | 262 | 225 | 139 | 132 | 267 | - | - | - | 212 |
Non-current liabilities | - | 1,811 | 2,148 | 1,363 | 1,297 | 1,213 | 877 | 448 | 660 | 361 | 675 | 940 | 1,835 |
Other | - | 75 | 63 | 85 | 72 | 70 | 106 | 102 | 301 | 229 | 222 | 242 | 266 |
Non-current liabilities | - | 1,811 | 2,148 | 1,363 | 1,297 | 1,213 | 877 | 448 | 660 | 361 | 675 | 940 | 1,835 |
Liabilities | - | 6,422 | 6,892 | 6,400 | 6,724 | 6,868 | 7,452 | 7,087 | 7,039 | 8,957 | 8,046 | 8,319 | 10,752 |
Share capital | - | 1,095 | 1,095 | 1,095 | 1,095 | 1,095 | 1,095 | 1,095 | 1,095 | 1,095 | 1,095 | 1,095 | 1,095 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 895 | 895 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 9 | 9 |
Capital surplus | - | 904 | 904 | 904 | 904 | 904 | 904 | 904 | 904 | 904 | 904 | 904 | 904 |
Capital surplus | - | 904 | 904 | 904 | 904 | 904 | 904 | 904 | 904 | 904 | 904 | 904 | 904 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 224 | 224 |
Reserve for tax purpose reduction entry of non-current assets | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 5,008 | 5,008 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 10,814 | 11,401 |
Retained earnings | - | 7,531 | 8,054 | 9,004 | 10,000 | 11,678 | 13,238 | 14,621 | 15,163 | 15,872 | 16,996 | 17,022 | 18,073 |
Retained earnings | - | 7,531 | 8,054 | 9,004 | 10,000 | 11,678 | 13,238 | 14,621 | 15,163 | 15,872 | 16,996 | 17,022 | 18,073 |
Treasury shares | - | -182 | -182 | -182 | -183 | -183 | -183 | -183 | -395 | -395 | -395 | -395 | -396 |
Shareholders' equity | - | 9,348 | 9,871 | 10,821 | 11,817 | 13,495 | 15,055 | 16,438 | 16,767 | 17,476 | 18,600 | 18,625 | 19,677 |
Valuation difference on available-for-sale securities | - | 223 | 226 | 350 | 268 | 373 | 442 | 378 | 250 | 464 | 485 | 512 | 883 |
Valuation and translation adjustments | - | 90 | 290 | 647 | 269 | 359 | 431 | 190 | -21 | 320 | 714 | 1,110 | 2,003 |
Foreign currency translation adjustment | - | -134 | 68 | 235 | 121 | 81 | 30 | -129 | -127 | -282 | 126 | 616 | 910 |
Remeasurements of defined benefit plans | - | - | -4 | 63 | -121 | -96 | -40 | -60 | -144 | 138 | 103 | -18 | 209 |
Valuation and translation adjustments | - | 90 | 290 | 647 | 269 | 359 | 431 | 190 | -21 | 320 | 714 | 1,110 | 2,003 |
Net assets | 8,509 | 9,438 | 10,162 | 11,468 | 12,086 | 13,854 | 15,486 | 16,628 | 16,746 | 17,796 | 19,314 | 19,736 | 21,679 |
Liabilities and net assets | - | 15,859 | 17,054 | 17,868 | 18,809 | 20,722 | 22,939 | 23,714 | 23,785 | 26,753 | 27,359 | 28,054 | 32,431 |