- JP-listed companies
- ICHIKOH INDUSTRIES, LTD.
ICHIKOH INDUSTRIES, LTD.JP:7244
Market cap
¥40.1B
P/E ratio
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | |
Profit (loss) before income taxes | 2,143 | 1,579 | 3,135 | 2,991 | 4,913 | 4,555 | 9,431 | 7,123 | 4,005 | 6,028 | 4,408 |
Depreciation | 4,936 | 4,026 | 5,018 | 6,651 | 7,565 | 6,751 | 9,374 | 8,104 | 7,433 | 8,345 | 5,684 |
Increase (decrease) in allowance for doubtful accounts | -117 | 81 | -100 | 26 | 159 | -183 | -51 | 13 | -45 | -21 | 38 |
Increase (decrease) in provision for bonuses | - | 341 | 151 | 157 | 48 | -870 | -36 | 81 | 84 | 13 | 49 |
Increase (decrease) in provision for product warranties | 3 | 39 | 147 | -245 | 66 | 30 | 193 | 184 | -124 | -120 | 503 |
Increase (decrease) in retirement benefit liability | - | 94 | 653 | -253 | -235 | -359 | -776 | 206 | -541 | 164 | -226 |
Interest and dividend income | -190 | -225 | -339 | -325 | -316 | -265 | -341 | -328 | -272 | -155 | -186 |
Interest expenses | 383 | 327 | 326 | 328 | 443 | 454 | 328 | 160 | 83 | 131 | 165 |
Share of loss (profit) of entities accounted for using equity method | -126 | -619 | -1,200 | -750 | -775 | -917 | -940 | -825 | -445 | -1,333 | -1,575 |
Loss (gain) on sale of investment securities | -144 | -41 | -29 | -201 | - | - | - | -173 | -2,090 | -18 | - |
Loss (gain) on disposal of non-current assets | 225 | -343 | -378 | -45 | 132 | 63 | 263 | 240 | 95 | 161 | 577 |
Impairment losses | - | - | 1,857 | - | - | 40 | - | - | 347 | 190 | - |
Loss (gain) on sale of shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | 126 | - |
Decrease (increase) in trade receivables | 2,357 | -2,289 | -852 | -1,704 | -1,373 | -2,968 | -378 | 3,106 | -1,288 | 3,388 | -1,584 |
Decrease (increase) in inventories | 1,045 | -595 | -1,178 | 333 | -246 | -1,233 | 1,085 | -1,741 | 830 | -2,906 | -1,015 |
Decrease (increase) in other current assets | -387 | 354 | -732 | 392 | -132 | 328 | 263 | - | 180 | -285 | 64 |
Increase (decrease) in trade payables | -2,712 | 2,349 | 1,483 | 1,906 | 2,429 | 2,131 | 1,078 | 3,603 | 487 | -764 | 7,217 |
Increase (decrease) in other current liabilities | -883 | -840 | -349 | 631 | 739 | 2,483 | 2,504 | -692 | 3,135 | -668 | 543 |
Other, net | -514 | -299 | -1,154 | 57 | 111 | -75 | 120 | -562 | -385 | -569 | -1,062 |
Subtotal | 6,195 | 3,500 | 4,219 | 9,152 | 13,718 | 10,112 | 22,304 | 18,686 | 11,626 | 11,708 | 13,600 |
Interest and dividends received | 190 | 225 | 504 | 415 | 273 | 217 | 391 | 315 | 336 | 155 | 1,299 |
Interest paid | -383 | -327 | -326 | -328 | -430 | -452 | -335 | -165 | -102 | -131 | -200 |
Income taxes paid | -566 | -763 | -1,008 | -425 | -532 | -848 | -729 | -2,714 | -640 | -2,523 | -1,694 |
Net cash provided by (used in) operating activities | 5,435 | 2,634 | 3,388 | 8,814 | 13,029 | 9,029 | 21,630 | 16,122 | 11,219 | 9,209 | 13,005 |
Purchase of property, plant and equipment | -7,248 | -5,174 | -9,567 | -10,339 | -13,316 | -8,768 | -7,316 | -11,841 | -11,800 | -6,055 | -5,351 |
Proceeds from sale of property, plant and equipment | 1,523 | 3,367 | 4,215 | 6,581 | 4,852 | 4,471 | 2,111 | 24 | 8 | 32 | - |
Purchase of intangible assets | -681 | -149 | -111 | -69 | -162 | -95 | -97 | -298 | -142 | -43 | -11 |
Purchase of investment securities | -20 | -19 | -19 | -19 | -18 | -13 | -18 | -19 | -18 | -12 | -11 |
Proceeds from sale of investment securities | 355 | 58 | 61 | 546 | - | - | - | 981 | 4,248 | 57 | - |
Net decrease (increase) in short-term loans receivable | - | - | - | - | - | - | 214 | -5,888 | -3,239 | -766 | -538 |
Other, net | -41 | 30 | 234 | 171 | -102 | -338 | -503 | 317 | -11 | 103 | - |
Net cash provided by (used in) investing activities | -6,555 | -1,613 | -5,520 | -2,145 | -8,758 | -4,745 | -5,824 | -16,724 | -10,955 | -6,684 | -5,912 |
Net increase (decrease) in short-term borrowings | -532 | -271 | 988 | -820 | -3 | 5,578 | -4,633 | -1,087 | -960 | 300 | 1,100 |
Proceeds from long-term borrowings | 6,537 | 5,950 | 3,500 | 8,399 | 400 | 1,400 | 200 | 5,500 | - | 300 | - |
Repayments of long-term borrowings | -5,638 | -5,541 | -2,752 | -3,320 | -5,058 | -8,314 | -4,068 | -1,329 | -1,129 | -2,045 | -4,286 |
Dividends paid | - | - | -287 | -287 | -287 | -480 | -384 | -768 | -432 | -576 | -768 |
Dividends paid to non-controlling interests | - | - | -711 | -30 | -154 | -19 | -162 | -3 | - | - | -56 |
Repayments of lease liabilities | -2,419 | -2,209 | -2,558 | -3,802 | -4,586 | -4,445 | -5,768 | -3,719 | -394 | -327 | -391 |
Other, net | - | - | -1 | -1 | -4 | -3 | -1 | - | - | - | -1 |
Net cash provided by (used in) financing activities | -2,109 | -2,134 | 349 | 557 | -9,643 | -6,545 | -14,818 | -1,409 | -2,917 | -2,350 | -4,404 |
Effect of exchange rate change on cash and cash equivalents | 609 | 42 | 571 | -149 | -269 | 162 | -195 | -6 | -117 | 119 | 223 |
Net increase (decrease) in cash and cash equivalents | -2,619 | -1,071 | -1,210 | 7,077 | -5,642 | -2,099 | 793 | -2,018 | -2,769 | 293 | 2,910 |