- JP-listed companies
- FUTABA INDUSTRIAL CO., LTD.
FUTABA INDUSTRIAL CO., LTD.JP:7241
Market cap
¥62.5B
P/E ratio
4.9x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Net sales | 365,246 | 399,378 | 422,874 | 437,640 | 412,383 | 440,446 | 461,705 | 476,165 | 466,809 | 572,118 | 708,072 | 795,802 |
Cost of sales | 348,918 | 378,224 | 399,797 | 415,262 | 383,938 | 408,230 | 431,533 | 442,415 | 437,442 | 543,009 | 675,058 | 748,260 |
Gross profit (loss) | 16,328 | 21,154 | 23,077 | 22,378 | 28,445 | 32,216 | 30,172 | 33,750 | 29,367 | 29,108 | 33,013 | 47,542 |
Selling, general and administrative expenses | 16,688 | 18,369 | 18,709 | 19,256 | 19,468 | 20,957 | 23,375 | 23,128 | 21,587 | 22,993 | 25,332 | 28,329 |
Operating profit (loss) | -360 | 2,784 | 4,367 | 3,121 | 8,976 | 11,258 | 6,797 | 10,621 | 7,780 | 6,115 | 7,681 | 19,213 |
Interest income | 337 | 327 | 343 | 285 | 202 | 194 | 123 | 100 | 57 | 91 | 209 | 617 |
Interest and dividend income | - | - | - | - | - | - | - | - | - | - | 4,695 | 6,627 |
Dividend income | 287 | 403 | 245 | 290 | 228 | 242 | 326 | 314 | 286 | 312 | 405 | 456 |
Gain on sale of scraps | 252 | 345 | 264 | 177 | 201 | 231 | 295 | 245 | 262 | 566 | 463 | 382 |
Gain on sale of scraps | 252 | 345 | 264 | 177 | 201 | 231 | 295 | 245 | 262 | 566 | 463 | 382 |
Foreign exchange gains | 246 | 179 | - | - | - | - | - | - | 406 | 736 | 240 | 668 |
Share of profit of entities accounted for using equity method | - | 139 | - | 222 | 461 | 713 | 17 | - | - | 709 | 260 | - |
Miscellaneous income | 655 | 743 | 529 | 671 | 797 | 887 | 633 | 544 | 841 | 983 | 927 | 693 |
Foreign exchange gains | 246 | 179 | - | - | - | - | - | - | 406 | 736 | 240 | 668 |
Non-operating income | 2,054 | 2,265 | 1,711 | 1,679 | 1,892 | 2,269 | 1,396 | 1,644 | 1,854 | 3,400 | 2,266 | 3,379 |
Insurance claim income | - | - | - | - | - | - | - | - | - | - | 2 | 559 |
Miscellaneous income | 655 | 743 | 529 | 671 | 797 | 887 | 633 | 544 | 841 | 983 | 927 | 693 |
Non-operating income | 2,054 | 2,265 | 1,711 | 1,679 | 1,892 | 2,269 | 1,396 | 1,644 | 1,854 | 3,400 | 2,266 | 3,379 |
Interest expenses | 1,317 | 1,217 | 1,366 | 1,516 | 1,218 | 958 | 876 | 917 | 812 | 830 | 1,402 | 992 |
Loss on abandonment of non-current assets | 895 | 763 | 884 | 767 | 777 | 728 | 289 | 366 | 356 | 678 | 240 | 403 |
Share of loss of entities accounted for using equity method | 140 | 92 | 494 | - | - | - | - | 143 | 255 | - | - | 150 |
Provision for decommissioning and removals | - | - | - | - | - | - | - | - | - | - | - | 933 |
Foreign exchange losses | - | - | 361 | 714 | 356 | 125 | 137 | 634 | - | - | 141 | - |
Miscellaneous losses | 306 | 365 | 301 | 622 | 973 | 760 | 440 | 237 | 248 | 198 | 395 | 384 |
Loss on valuation of derivatives | - | - | - | - | - | - | - | - | - | - | 40 | 665 |
Non-operating expenses | 2,830 | 2,777 | 3,962 | 4,164 | 3,326 | 2,572 | 1,743 | 2,297 | 1,672 | 1,707 | 2,178 | 4,102 |
Litigation settlement | - | - | - | - | - | - | - | - | - | - | - | 573 |
Provision for decommissioning and removals | - | - | - | - | - | - | - | - | - | - | - | 933 |
Miscellaneous losses | 306 | 365 | 301 | 622 | 973 | 760 | 440 | 237 | 248 | 198 | 395 | 384 |
Non-operating expenses | 2,830 | 2,777 | 3,962 | 4,164 | 3,326 | 2,572 | 1,743 | 2,297 | 1,672 | 1,707 | 2,178 | 4,102 |
Ordinary profit (loss) | -1,136 | 2,365 | 2,116 | 636 | 7,542 | 10,955 | 6,449 | 9,968 | 7,962 | 7,807 | 7,768 | 18,489 |
Gain on sale of investment securities | - | 4,806 | - | - | - | - | 86 | 2 | - | 99 | 1,604 | - |
Extraordinary income | - | 7,183 | - | 956 | - | 1,149 | 86 | 626 | - | 110 | 1,604 | - |
Loss on valuation of shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 1,442 | - |
Impairment losses | 1,965 | 2,237 | - | 1,060 | 1,693 | 5,407 | 362 | - | 20 | 532 | 1,454 | - |
Extraordinary losses | 2,101 | 2,237 | - | 1,060 | 1,923 | 5,724 | 377 | 253 | 20 | 1,662 | 1,454 | - |
Profit (loss) before income taxes | -3,238 | 7,311 | 2,116 | 533 | 5,619 | 6,380 | 6,158 | 10,340 | 7,942 | 6,255 | 7,917 | 18,489 |
Income taxes - current | 382 | 1,425 | 752 | 723 | 914 | 1,116 | 1,024 | 1,361 | 1,907 | 1,839 | 2,068 | 4,301 |
Income taxes - deferred | 9 | 1,498 | -440 | 358 | -553 | -5,089 | 968 | 1,939 | 993 | 198 | -5,055 | 766 |
Income taxes | 313 | 2,924 | 312 | 1,081 | 361 | -3,972 | 1,993 | 3,301 | 2,901 | 2,037 | -2,987 | 5,067 |
Profit (loss) | - | - | 1,804 | -548 | 5,257 | 10,352 | 4,164 | 7,039 | 5,040 | 4,218 | 10,904 | 13,422 |
Profit (loss) attributable to non-controlling interests | - | - | 765 | 647 | 450 | -368 | 655 | 681 | 945 | 910 | 328 | 590 |
Profit (loss) attributable to owners of parent | - | - | 1,039 | -1,195 | 4,806 | 10,721 | 3,509 | 6,357 | 4,095 | 3,307 | 10,576 | 12,831 |