- JP-listed companies
- TACHI-S CO.,LTD.
TACHI-S CO.,LTD.JP:7239
Market cap
¥71.5B
P/E ratio
7.8x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | |
Net sales | 217,692 | 219,661 | 250,940 | 283,662 | 282,525 | 295,470 | 300,530 | 282,302 | 198,500 | 206,441 | 243,436 |
Cost of sales | 199,279 | 204,627 | 233,423 | 260,110 | 257,056 | 267,219 | 272,012 | 261,336 | 188,938 | 193,573 | 223,267 |
Gross profit (loss) | 18,413 | 15,033 | 17,516 | 23,552 | 25,469 | 28,250 | 28,518 | 20,966 | 9,561 | 12,867 | 20,168 |
Employees' salaries and allowances | 2,592 | 3,246 | 3,963 | 4,339 | 4,235 | 5,474 | 6,780 | 7,250 | 6,034 | 5,962 | 6,389 |
Provision for bonuses for directors (and other officers) | 65 | 50 | 50 | 50 | 85 | 75 | 60 | - | - | - | 30 |
Retirement benefit expenses | 170 | 123 | 128 | 107 | 180 | 244 | 178 | 190 | 142 | 68 | 212 |
Bonuses | 634 | 637 | 584 | 709 | - | - | - | - | - | - | - |
Provision for retirement benefits for directors (and other officers) | 5 | 5 | 4 | 3 | 3 | 5 | 4 | 3 | 2 | 2 | 1 |
Provision for bonuses for directors (and other officers) | 65 | 50 | 50 | 50 | 85 | 75 | 60 | - | - | - | 30 |
Freight-out | 2,019 | 1,696 | 1,796 | 1,930 | 2,040 | 2,167 | 2,676 | 2,388 | 1,729 | 2,038 | 2,403 |
Retirement benefit expenses | 170 | 123 | 128 | 107 | 180 | 244 | 178 | 190 | 142 | 68 | 212 |
Depreciation | 486 | 434 | 618 | 672 | 755 | 935 | 1,008 | 1,229 | 1,200 | 866 | 705 |
Freight-out | 2,019 | 1,696 | 1,796 | 1,930 | 2,040 | 2,167 | 2,676 | 2,388 | 1,729 | 2,038 | 2,403 |
Provision of allowance for doubtful accounts | 53 | 16 | 14 | 5 | 158 | - | - | 246 | 623 | 30 | 22 |
Other | 6,264 | 7,484 | 8,684 | 9,560 | 9,149 | 10,685 | 12,397 | 9,685 | 7,584 | 8,102 | 9,037 |
Provision of allowance for doubtful accounts | 53 | 16 | 14 | 5 | 158 | - | - | 246 | 623 | 30 | 22 |
Selling, general and administrative expenses | 12,293 | 13,695 | 15,844 | 16,668 | 16,609 | 19,587 | 23,107 | 20,993 | 17,315 | 17,071 | 18,801 |
Depreciation | 486 | 434 | 618 | 672 | 755 | 935 | 1,008 | 1,229 | 1,200 | 866 | 705 |
Other | 6,264 | 7,484 | 8,684 | 9,560 | 9,149 | 10,685 | 12,397 | 9,685 | 7,584 | 8,102 | 9,037 |
Selling, general and administrative expenses | 12,293 | 13,695 | 15,844 | 16,668 | 16,609 | 19,587 | 23,107 | 20,993 | 17,315 | 17,071 | 18,801 |
Operating profit (loss) | 6,120 | 1,337 | 1,672 | 6,883 | 8,859 | 8,663 | 5,411 | -27 | -7,753 | -4,203 | 1,367 |
Interest income | 197 | 227 | 241 | 272 | 312 | 389 | 535 | 463 | 232 | 308 | 361 |
Dividend income | 187 | 240 | 203 | 250 | 239 | 320 | 364 | 696 | 169 | 212 | 196 |
Share of profit of entities accounted for using equity method | 2,794 | 2,727 | 2,734 | 2,862 | 2,914 | 2,158 | 1,742 | 1,162 | 1,018 | 1,339 | 937 |
Miscellaneous income | 84 | 135 | 267 | 148 | 198 | 401 | 515 | 304 | 825 | 583 | 547 |
Non-operating income | 3,365 | 3,450 | 3,445 | 3,533 | 3,665 | 3,505 | 3,158 | 2,627 | 2,244 | 2,443 | 2,043 |
Interest expenses | 132 | 121 | 108 | 166 | 74 | 39 | 83 | 242 | 271 | 288 | 637 |
Foreign exchange losses | - | - | 371 | 2,469 | 77 | - | 1,133 | 1,052 | 1,189 | 818 | 646 |
Miscellaneous expenses | 6 | 30 | 22 | 28 | 34 | 193 | 303 | 223 | 299 | 669 | 152 |
Non-operating expenses | 159 | 152 | 503 | 2,665 | 187 | 233 | 1,520 | 1,518 | 1,760 | 1,776 | 1,437 |
Miscellaneous expenses | 6 | 30 | 22 | 28 | 34 | 193 | 303 | 223 | 299 | 669 | 152 |
Non-operating expenses | 159 | 152 | 503 | 2,665 | 187 | 233 | 1,520 | 1,518 | 1,760 | 1,776 | 1,437 |
Ordinary profit (loss) | 9,326 | 4,635 | 4,615 | 7,752 | 12,337 | 11,934 | 7,049 | 1,080 | -7,270 | -3,536 | 1,973 |
Gain on sale of non-current assets | 10 | 10 | 10 | 19 | 10 | 17 | 339 | 19 | 3 | 3,042 | 5,390 |
Gain on sale of investment securities | 5 | - | - | - | - | - | - | 761 | 107 | 1,158 | 715 |
Gain on sales of investments in capital of subsidiaries and affiliates | - | - | - | - | - | - | - | - | - | - | 315 |
Extraordinary income | 16 | 202 | 304 | 19 | 171 | 4,115 | 340 | 780 | 111 | 4,201 | 6,421 |
Loss on disposal of non-current assets | 196 | 148 | 64 | 101 | 72 | 86 | 70 | 227 | 271 | 108 | 139 |
Business restructuring expenses | - | - | - | - | - | - | - | - | - | 110 | 127 |
Provision for loss on litigation | - | - | - | - | - | - | - | - | - | - | 304 |
Impairment losses | 53 | - | 632 | 817 | - | 264 | 259 | - | 3,158 | 684 | - |
Impairment losses | 53 | - | 632 | 817 | - | 264 | 259 | - | 3,158 | 684 | - |
Extraordinary losses | 249 | 148 | 900 | 950 | 103 | 428 | 353 | 227 | 5,952 | 1,436 | 571 |
Loss on liquidation of subsidiaries | - | - | - | - | - | - | - | - | - | 386 | - |
Extra retirement payments | - | - | - | - | - | - | - | - | 2,394 | 146 | - |
Extraordinary losses | 249 | 148 | 900 | 950 | 103 | 428 | 353 | 227 | 5,952 | 1,436 | 571 |
Profit (loss) before income taxes | 9,092 | 4,689 | 4,020 | 6,821 | 12,406 | 15,621 | 7,036 | 1,634 | -13,110 | -772 | 7,823 |
Income taxes - current | 1,972 | 1,774 | 3,291 | 3,454 | 3,426 | 5,823 | 3,224 | 1,899 | 1,183 | 1,803 | 1,835 |
Income taxes - deferred | 405 | 419 | -1,073 | -478 | -313 | -291 | 230 | -2 | -967 | -830 | -555 |
Income taxes | 2,377 | 2,194 | 2,218 | 2,975 | 3,112 | 5,531 | 3,454 | 1,897 | 215 | 973 | 1,280 |
Profit (loss) | - | - | 1,801 | 3,846 | 9,293 | 10,089 | 3,581 | -262 | -13,326 | -1,745 | 6,543 |
Profit (loss) attributable to non-controlling interests | - | - | 918 | 2,160 | 2,030 | 1,915 | 1,630 | 1,304 | 375 | 314 | 720 |
Profit (loss) attributable to owners of parent | - | - | 882 | 1,685 | 7,262 | 8,174 | 1,951 | -1,567 | -13,701 | -2,059 | 5,823 |