- JP-listed companies
- AKEBONO BRAKE INDUSTRY CO.,LTD.
AKEBONO BRAKE INDUSTRY CO.,LTD.JP:7238
Market cap
¥17.8B
P/E ratio
12.4x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Net sales | 206,050 | 236,665 | 254,157 | 281,341 | 266,099 | 264,921 | 243,668 | 193,317 | 134,003 | 135,498 | 153,984 | 166,301 |
Cost of sales | 182,553 | 209,856 | 229,843 | 264,875 | 239,535 | 235,381 | 221,615 | 172,730 | 121,330 | 118,162 | 140,382 | 150,523 |
Beginning finished goods inventory | - | - | - | - | - | - | - | - | - | - | 1,088 | 1,105 |
Cost of products manufactured | - | - | - | - | - | - | - | - | - | - | 13,199 | 14,768 |
Purchase of finished goods | - | - | - | - | - | - | - | - | - | - | 46,964 | 45,131 |
Total | - | - | - | - | - | - | - | - | - | - | 61,251 | 61,004 |
Ending finished goods inventory | - | - | - | - | - | - | - | - | - | - | 1,105 | 920 |
Cost of finished goods sold | - | - | - | - | - | - | - | - | - | - | 60,146 | 60,084 |
Gross profit (loss) | 23,496 | 26,809 | 24,314 | 16,465 | 26,563 | 29,540 | 22,053 | 20,587 | 12,673 | 17,335 | 13,602 | 15,779 |
Selling, general and administrative expenses | 19,181 | 18,725 | 20,310 | 20,227 | 22,340 | 21,397 | 21,838 | 16,880 | 13,269 | 13,095 | 13,418 | 12,626 |
Operating profit (loss) | 4,315 | 8,084 | 4,004 | -3,761 | 4,223 | 8,143 | 215 | 3,707 | -595 | 4,240 | 185 | 3,153 |
Interest income | 85 | 119 | 138 | 113 | 110 | 90 | 35 | 60 | 66 | 85 | 139 | 299 |
Dividend income | 234 | 349 | 446 | 496 | 310 | 313 | 321 | 160 | 158 | 180 | 196 | 230 |
Foreign exchange gains | 356 | 564 | 364 | - | - | 154 | - | - | 543 | 2,464 | 2,754 | 2,480 |
Miscellaneous income | 344 | 341 | 235 | 118 | 264 | 243 | 188 | 188 | 263 | 568 | 676 | 275 |
Interest on loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 1,197 | 809 |
Non-operating income | 1,029 | 1,393 | 1,197 | 736 | 684 | 819 | 548 | 478 | 1,672 | 3,298 | 3,765 | 3,284 |
Dividend income from associated companies | - | - | - | - | - | - | - | - | - | - | 579 | 144 |
Rent received from associated companies | - | - | - | - | - | - | - | - | - | - | 169 | 168 |
Gain on sales of property,plant and equipment from associated companies | - | - | - | - | - | - | - | - | - | - | 79 | 16 |
Lease income from associated companies | - | - | - | - | - | - | - | - | - | - | 836 | 792 |
Miscellaneous income | 344 | 341 | 235 | 118 | 264 | 243 | 188 | 188 | 263 | 568 | 676 | 275 |
Non-operating income | 1,029 | 1,393 | 1,197 | 736 | 684 | 819 | 548 | 478 | 1,672 | 3,298 | 3,765 | 3,284 |
Interest expenses | 1,175 | 1,299 | 1,204 | 1,712 | 1,483 | 1,884 | 2,069 | 1,701 | 1,033 | 877 | 978 | 1,127 |
Expenses for product compensation | 109 | 126 | 429 | 445 | 378 | 867 | 702 | 205 | 99 | 107 | 391 | 774 |
Depreciation of assets for rent | - | - | - | - | - | - | - | - | - | - | 816 | 777 |
Financing expenses | - | - | - | - | - | - | 239 | 398 | 294 | 152 | 79 | 269 |
Rental expenses | - | - | - | - | - | - | - | - | - | - | 173 | 174 |
Miscellaneous expenses | 448 | 428 | 450 | 520 | 881 | 402 | 662 | 460 | 958 | 330 | 246 | 488 |
Expenses for product compensation | 109 | 126 | 429 | 445 | 378 | 867 | 702 | 205 | 99 | 107 | 391 | 774 |
Non-operating expenses | 1,943 | 2,209 | 2,369 | 3,789 | 4,146 | 3,166 | 3,571 | 3,064 | 2,884 | 1,466 | 1,693 | 2,657 |
Financing expenses | - | - | - | - | - | - | 239 | 398 | 294 | 152 | 79 | 269 |
Miscellaneous expenses | 448 | 428 | 450 | 520 | 881 | 402 | 662 | 460 | 958 | 330 | 246 | 488 |
Non-operating expenses | 1,943 | 2,209 | 2,369 | 3,789 | 4,146 | 3,166 | 3,571 | 3,064 | 2,884 | 1,466 | 1,693 | 2,657 |
Ordinary profit (loss) | 3,402 | 7,269 | 2,833 | -6,815 | 761 | 5,796 | -2,808 | 1,121 | -1,808 | 6,072 | 2,256 | 3,780 |
Gain on sale of non-current assets | 14 | 66 | 59 | 18 | 68 | 65 | 915 | 5,856 | 480 | 622 | 712 | 489 |
Reversal of allowance for doubtful accounts | - | - | - | - | - | - | - | - | - | - | 948 | 537 |
Gain on revision of retirement benefit plan | - | - | - | - | - | - | - | - | - | - | - | 402 |
Gain on revision of retirement benefit plan | - | - | - | - | - | - | - | - | - | - | - | 402 |
Insurance claim income | - | - | - | - | - | - | - | - | - | 124 | 294 | - |
Insurance claim income | - | - | - | - | - | - | - | - | - | 124 | 294 | - |
Extraordinary income | 517 | 1,218 | 277 | 5,042 | 2,285 | 212 | 6,018 | 62,470 | 508 | 746 | 1,005 | 892 |
Extraordinary income | 517 | 1,218 | 277 | 5,042 | 2,285 | 212 | 6,018 | 62,470 | 508 | 746 | 1,005 | 892 |
Loss on sale and retirement of non-current assets | 139 | 352 | 319 | 563 | 320 | 222 | 288 | 293 | 82 | 276 | 139 | 277 |
Provision of allowance for doubtful accounts | - | - | - | - | - | - | - | - | - | - | 7,130 | 4,021 |
Loss on sale of investment securities | - | - | - | - | - | - | - | 16 | - | - | 1 | - |
Business restructuring expenses | - | - | - | - | - | - | 867 | 3,080 | 5,230 | 228 | 477 | 288 |
Extraordinary losses | 338 | 1,130 | 3,726 | 13,722 | 466 | 1,765 | 16,278 | 36,248 | 9,364 | 1,169 | 617 | 565 |
Profit (loss) before income taxes | 3,581 | 7,356 | -616 | -15,495 | 2,581 | 4,244 | -13,068 | 27,343 | -10,664 | 5,649 | 2,644 | 4,107 |
Income taxes - current | 1,329 | 2,035 | 1,935 | 1,999 | 1,576 | 2,096 | 1,631 | 1,604 | 836 | 781 | 897 | 1,131 |
Income taxes - deferred | 669 | 1,307 | 2,326 | 855 | -263 | 124 | 2,063 | -309 | 81 | 54 | 76 | -1,201 |
Income taxes | 1,999 | 3,342 | 4,261 | 2,854 | 1,313 | 2,220 | 3,693 | 1,295 | 917 | 835 | 973 | -70 |
Profit (loss) | - | - | -4,877 | -18,349 | 1,268 | 2,024 | -16,762 | 26,048 | -11,582 | 4,814 | 1,671 | 4,176 |
Profit (loss) attributable to non-controlling interests | - | - | 1,217 | 1,114 | 914 | 1,242 | 1,502 | 1,193 | 331 | 661 | 711 | 725 |
Profit (loss) attributable to owners of parent | - | - | -6,095 | -19,462 | 354 | 782 | -18,264 | 24,855 | -11,913 | 4,154 | 960 | 3,452 |