- JP-listed companies
- NISSAN SHATAI CO.,LTD.
NISSAN SHATAI CO.,LTD.JP:7222
Market cap
¥137.1B
P/E ratio
1986.6x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 636 | 657 | 563 | 393 | 335 | 536 | 537 | 440 | 391 | 405 | 396 | 678 |
Notes and accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | - | 51,409 | 67,852 | 52,991 |
Accounts receivable - trade and contract assets | - | - | - | - | - | - | - | - | - | - | - | 64,882 | 49,716 |
Work in process | - | 4,882 | 5,708 | 4,768 | 5,036 | 3,174 | 3,414 | 3,642 | 4,547 | 2,611 | 867 | 832 | 826 |
Raw materials and supplies | - | 2,003 | 2,239 | 2,154 | 2,270 | 2,364 | 3,111 | 2,625 | 2,970 | 2,862 | 3,316 | 4,127 | 3,604 |
Current portion of long-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 93 | 40,000 |
Short-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 2,238 | 2,575 |
Accounts receivable - other | - | 2,752 | 2,555 | 2,227 | 2,221 | 2,488 | 3,396 | 2,144 | 1,971 | 2,731 | 1,430 | 629 | 1,004 |
Current portion of long-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 93 | 40,000 |
Deposits paid | - | 67,607 | 86,697 | 117,796 | 123,773 | 134,196 | 114,577 | 120,702 | 123,197 | 125,387 | 52,463 | 49,031 | 40,736 |
Accounts receivable - other | - | 2,752 | 2,555 | 2,227 | 2,221 | 2,488 | 3,396 | 2,144 | 1,971 | 2,731 | 1,430 | 629 | 1,004 |
Other | - | 182 | 197 | 95 | 98 | 145 | 253 | 219 | 213 | 187 | 812 | 254 | 189 |
Income taxes refund receivable | - | - | - | - | - | - | - | - | - | - | - | - | 260 |
Current assets | - | 141,777 | 177,735 | 200,504 | 203,670 | 236,986 | 212,684 | 209,417 | 207,798 | 210,810 | 110,705 | 123,124 | 140,030 |
Deposits paid | - | 67,607 | 86,697 | 117,796 | 123,773 | 134,196 | 114,577 | 120,702 | 123,197 | 125,387 | 52,463 | 49,031 | 40,736 |
Other | - | 182 | 197 | 95 | 98 | 145 | 253 | 219 | 213 | 187 | 812 | 254 | 189 |
Current assets | - | 141,777 | 177,735 | 200,504 | 203,670 | 236,986 | 212,684 | 209,417 | 207,798 | 210,810 | 110,705 | 123,124 | 140,030 |
Buildings and structures, net | - | 12,027 | 12,581 | 12,248 | 12,135 | 11,615 | 11,248 | 11,223 | 11,188 | 10,353 | 10,586 | 11,072 | 12,325 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 9,564 | 10,565 |
Machinery, equipment and vehicles, net | - | 28,171 | 24,228 | 21,155 | 18,626 | 17,694 | 19,038 | 16,939 | 14,722 | 13,022 | 12,334 | 11,757 | 13,971 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 965 | 1,142 |
Tools, furniture and fixtures | - | 29,961 | 17,558 | 9,873 | 5,915 | 6,298 | 9,344 | 6,256 | 6,269 | 6,180 | 5,736 | 4,375 | 3,760 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 11,326 | 13,503 |
Land | - | 17,938 | 17,844 | 15,684 | 15,684 | 15,684 | 15,684 | 15,684 | 15,684 | 14,278 | 14,228 | 14,228 | 14,132 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 168 | 151 |
Construction in progress | - | 872 | 768 | 1,071 | 936 | 1,751 | 713 | 2,834 | 2,064 | 1,888 | 2,763 | 8,809 | 36,431 |
Tools, furniture and fixtures | - | 29,961 | 17,558 | 9,873 | 5,915 | 6,298 | 9,344 | 6,256 | 6,269 | 6,180 | 5,736 | 4,375 | 3,760 |
Property, plant and equipment | - | 88,972 | 72,982 | 60,033 | 53,297 | 53,044 | 56,029 | 52,938 | 49,929 | 45,723 | 45,651 | 50,244 | 80,622 |
Land | - | 17,938 | 17,844 | 15,684 | 15,684 | 15,684 | 15,684 | 15,684 | 15,684 | 14,278 | 14,228 | 14,228 | 14,132 |
Construction in progress | - | 872 | 768 | 1,071 | 936 | 1,751 | 713 | 2,834 | 2,064 | 1,888 | 2,763 | 8,809 | 36,431 |
Property, plant and equipment | - | 88,972 | 72,982 | 60,033 | 53,297 | 53,044 | 56,029 | 52,938 | 49,929 | 45,723 | 45,651 | 50,244 | 80,622 |
Intangible assets | - | 1,379 | 1,117 | 909 | 982 | 1,060 | 1,258 | 1,030 | 1,022 | 1,006 | 848 | 1,906 | 2,251 |
Software | - | - | - | - | - | - | - | - | - | - | - | 1,978 | 2,374 |
Other | - | - | - | - | - | - | - | - | - | - | - | 14 | 11 |
Intangible assets | - | 1,379 | 1,117 | 909 | 982 | 1,060 | 1,258 | 1,030 | 1,022 | 1,006 | 848 | 1,906 | 2,251 |
Investment securities | - | 339 | 327 | 324 | 324 | 324 | 324 | 324 | 324 | 324 | 324 | 324 | 324 |
Long-term loans receivable | - | - | - | - | - | - | - | - | - | - | 70,094 | 70,000 | 30,000 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 1,282 | 1,282 |
Long-term loans receivable | - | - | - | - | - | - | - | - | - | - | 70,094 | 70,000 | 30,000 |
Retirement benefit asset | - | - | - | - | - | - | - | - | - | - | - | - | 2,958 |
Deferred tax assets | - | - | - | - | - | - | - | 4,295 | 5,248 | 2,756 | 3,245 | 3,221 | 1,884 |
Other | - | 522 | 473 | 453 | 434 | 427 | 411 | 391 | 373 | 362 | 365 | 327 | 304 |
Investments and other assets | - | 7,654 | 8,533 | 3,038 | 4,556 | 3,385 | 5,907 | 5,128 | 5,959 | 3,512 | 74,028 | 73,873 | 35,472 |
Non-current assets | - | 98,005 | 82,633 | 63,980 | 58,836 | 57,489 | 63,194 | 59,097 | 56,911 | 50,242 | 120,527 | 126,025 | 118,345 |
Assets | - | 239,782 | 260,368 | 264,484 | 262,507 | 294,476 | 273,020 | 268,514 | 264,709 | 261,052 | 231,233 | 249,149 | 258,376 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 18 | 3 |
Notes and accounts payable - trade | - | 50,796 | 65,036 | 53,500 | 48,070 | 68,625 | 59,125 | 52,750 | 47,546 | 49,789 | 31,104 | 39,355 | 28,738 |
Electronically recorded obligations - operating | - | - | - | 7,774 | 8,272 | 10,702 | 12,386 | 13,117 | 11,801 | 11,131 | 7,242 | 12,901 | 10,494 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 82,651 | 58,412 |
Lease liabilities | - | 7,185 | 4,517 | 2,602 | 2,143 | 3,156 | 4,995 | 3,405 | 3,172 | 3,100 | 2,898 | 1,721 | 12,393 |
Short-term borrowings from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 6,960 | 6,450 |
Accounts payable - other | - | 809 | 1,438 | 656 | 642 | 910 | 915 | 1,915 | 1,213 | 733 | 1,224 | 2,756 | 3,493 |
Lease liabilities | - | 7,185 | 4,517 | 2,602 | 2,143 | 3,156 | 4,995 | 3,405 | 3,172 | 3,100 | 2,898 | 1,721 | 12,393 |
Accrued expenses | - | 9,743 | 10,850 | 9,402 | 8,150 | 8,849 | 13,308 | 10,493 | 8,796 | 8,686 | 8,165 | 8,242 | 8,638 |
Accounts payable - other | - | 809 | 1,438 | 656 | 642 | 910 | 915 | 1,915 | 1,213 | 733 | 1,224 | 2,756 | 3,493 |
Income taxes payable | - | 664 | 2,627 | 3,196 | 1,950 | 2,633 | 127 | 1,993 | 2,464 | 220 | 126 | 877 | 123 |
Accrued expenses | - | 9,743 | 10,850 | 9,402 | 8,150 | 8,849 | 13,308 | 10,493 | 8,796 | 8,686 | 8,165 | 8,242 | 8,638 |
Deposits received | - | 309 | 263 | 218 | 229 | 217 | 273 | 259 | 227 | 250 | 279 | 223 | 267 |
Income taxes payable | - | 664 | 2,627 | 3,196 | 1,950 | 2,633 | 127 | 1,993 | 2,464 | 220 | 126 | 877 | 123 |
Deposits received from employees | - | 4,333 | 4,057 | 3,844 | 3,607 | 3,256 | 3,252 | 3,099 | 3,066 | 2,915 | 2,819 | 2,681 | 2,476 |
Deposits received | - | 309 | 263 | 218 | 229 | 217 | 273 | 259 | 227 | 250 | 279 | 223 | 267 |
Provision for product warranties | - | 166 | 149 | 171 | 128 | 138 | 158 | 179 | 185 | 203 | 198 | 168 | 129 |
Deposits received from employees | - | 4,333 | 4,057 | 3,844 | 3,607 | 3,256 | 3,252 | 3,099 | 3,066 | 2,915 | 2,819 | 2,681 | 2,476 |
Other | - | 1,223 | 1,310 | 3,371 | 1,669 | 2,022 | 2,372 | 2,504 | 2,337 | 2,274 | 751 | 2,011 | 1,637 |
Provision for product warranties | - | 166 | 149 | 171 | 128 | 138 | 158 | 179 | 185 | 203 | 198 | 168 | 129 |
Current liabilities | - | 75,232 | 90,252 | 84,737 | 74,864 | 100,512 | 96,915 | 89,720 | 80,812 | 79,306 | 54,810 | 70,938 | 68,392 |
Other | - | 1,223 | 1,310 | 3,371 | 1,669 | 2,022 | 2,372 | 2,504 | 2,337 | 2,274 | 751 | 2,011 | 1,637 |
Current liabilities | - | 75,232 | 90,252 | 84,737 | 74,864 | 100,512 | 96,915 | 89,720 | 80,812 | 79,306 | 54,810 | 70,938 | 68,392 |
Lease liabilities | - | 2,539 | 1,688 | 960 | 1,176 | 1,669 | 2,283 | 1,145 | 1,415 | 1,328 | 1,159 | 550 | 12,279 |
Provision for product warranties | - | 450 | 305 | 264 | 173 | 174 | 202 | 225 | 216 | 241 | 185 | 252 | 226 |
Provision for retirement benefits | - | 6,436 | - | - | - | - | - | - | - | - | - | 5,621 | 5,182 |
Retirement benefit liability | - | - | 11,568 | 8,466 | 13,750 | 10,379 | 9,795 | 9,599 | 11,726 | 3,368 | 1,289 | 2,833 | 1,690 |
Asset retirement obligations | - | 2,043 | 2,136 | 1,260 | 1,273 | 1,276 | 1,119 | 1,120 | 1,121 | 1,122 | 1,123 | 1,124 | 1,094 |
Other | - | 3,947 | 3,373 | 1,493 | 1,319 | 1,086 | 990 | 677 | 624 | 508 | 474 | 461 | 358 |
Non-current liabilities | - | 15,417 | 19,071 | 12,445 | 17,693 | 14,586 | 14,390 | 12,769 | 15,105 | 6,569 | 4,232 | 5,222 | 15,649 |
Liabilities | - | 90,650 | 109,323 | 97,182 | 92,557 | 115,099 | 111,306 | 102,489 | 95,917 | 85,875 | 59,042 | 76,161 | 84,042 |
Share capital | - | 7,904 | 7,904 | 7,904 | 7,904 | 7,904 | 7,904 | 7,904 | 7,904 | 7,904 | 7,904 | 7,904 | 7,904 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 8,317 | 8,317 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 200 | - |
Capital surplus | - | 8,517 | 8,517 | 8,517 | 8,517 | 8,517 | 8,517 | 8,517 | 8,517 | 8,517 | 8,517 | 8,517 | 8,317 |
Capital surplus | - | 8,517 | 8,517 | 8,517 | 8,517 | 8,517 | 8,517 | 8,517 | 8,517 | 8,517 | 8,517 | 8,517 | 8,317 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 1,976 | 1,976 |
Reserve for tax purpose reduction entry of replacement assets | - | - | - | - | - | - | - | - | - | - | - | 2,958 | 2,924 |
Reserve for tax purpose reduction entry | - | - | - | - | - | - | - | - | - | - | - | 24 | 23 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 22,848 | 22,848 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 138,959 | 114,866 |
Retained earnings | - | 141,064 | 146,434 | 160,748 | 167,356 | 173,804 | 169,516 | 173,340 | 177,407 | 177,564 | 173,517 | 175,639 | 151,849 |
Retained earnings | - | 141,064 | 146,434 | 160,748 | 167,356 | 173,804 | 169,516 | 173,340 | 177,407 | 177,564 | 173,517 | 175,639 | 151,849 |
Treasury shares | - | -8,354 | -8,361 | -8,361 | -8,362 | -8,362 | -22,635 | -22,635 | -22,635 | -22,635 | -22,635 | -22,636 | - |
Shareholders' equity | - | 149,132 | 154,495 | 168,809 | 175,416 | 181,864 | 163,303 | 167,127 | 171,194 | 171,351 | 167,303 | 169,425 | 168,072 |
Net assets | 152,785 | 149,132 | 151,044 | 167,302 | 169,949 | 179,376 | 161,713 | 166,025 | 168,792 | 175,176 | 172,190 | 172,987 | 174,333 |
Remeasurements of defined benefit plans | - | - | -3,450 | -1,507 | -5,467 | -2,487 | -1,589 | -1,102 | -2,401 | 3,825 | 4,886 | 3,561 | 6,261 |
Valuation and translation adjustments | - | - | -3,450 | -1,507 | -5,467 | -2,487 | -1,589 | -1,102 | -2,401 | 3,825 | 4,886 | 3,561 | 6,261 |
Net assets | 152,785 | 149,132 | 151,044 | 167,302 | 169,949 | 179,376 | 161,713 | 166,025 | 168,792 | 175,176 | 172,190 | 172,987 | 174,333 |
Liabilities and net assets | - | 239,782 | 260,368 | 264,484 | 262,507 | 294,476 | 273,020 | 268,514 | 264,709 | 261,052 | 231,233 | 249,149 | 258,376 |