- JP-listed companies
- GMB CORPORATION
- Income statement
GMB CORPORATION (7214) Income statement
Market cap
¥5B
P/E ratio
11.1x
GMB Corporation manufactures automotive parts including water pumps, universal joints, and bearings for both replacement markets and original equipment suppliers. The Japanese company operates through 14 subsidiaries worldwide, serving customers across North America, Asia, Europe, and Australia.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 47,690 | 46,119 | 58,664 | 64,863 | 68,536 | 65,350 | 65,957 | 64,322 | 61,224 | 57,410 | 71,407 | 87,170 | 96,292 | 103,712 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 54,417 | 58,246 | 53,890 | 54,276 | 54,207 | 52,001 | 48,002 | 59,606 | 72,907 | 79,618 | 85,603 |
| Gross profit | - | - | - | 10,446 | 10,290 | 11,460 | 11,681 | 10,115 | 9,223 | 9,408 | 11,801 | 14,263 | 16,674 | 18,109 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 8,847 | 9,841 | 8,720 | 8,897 | 9,551 | 9,293 | 9,491 | 10,653 | 12,121 | 15,043 | 16,166 |
| Operating income | - | - | - | 1,599 | 449 | 2,740 | 2,784 | 565 | -70 | -83 | 1,149 | 2,142 | 1,631 | 1,943 |
| Income before tax | 2,711 | 1,483 | 2,252 | 1,519 | -17 | 2,547 | 2,853 | 427 | -314 | -421 | 1,954 | 3,320 | 1,329 | 1,768 |
| Pretax margin (%) | 5.7 | 3.2 | 3.8 | 2.3 | -0 | 3.9 | 4.3 | 0.7 | -0.5 | -0.7 | 2.7 | 3.8 | 1.4 | 1.7 |
| Provision for income taxes | - | - | - | 613 | 536 | 507 | 568 | 148 | 458 | 131 | 746 | 985 | 586 | 473 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 506 | 369 | 253 | 840 | -1,477 | 2,067 | 2,314 | 226 | -910 | -315 | 1,324 | 2,091 | 594 | 1,257 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 286.55 | 79.9 | 169.17 | 70.02 | -325.72 | 277.28 | 334.42 | 43.37 | -174.21 | -60.05 | 125.37 | 229.58 | 77.24 | 111.66 |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | 20 | 20 | 30 | 40 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |