RankingsPricing
  1. JP-listed companies
  2. F-TECH INC.

F-TECH INC.JP:7212

Market cap
¥9.7B
P/E ratio
6x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Net sales144,089172,456175,579196,343197,941226,060235,361218,712183,647191,892261,156298,759
Cost of sales127,659152,180155,028173,714173,372201,835212,007198,665166,616176,290242,414276,435
Gross profit (loss)16,42920,27520,55122,62924,56924,22523,35320,04717,03015,60118,74122,323
Selling, general and administrative expenses11,94913,55014,98615,80816,53317,36816,77215,95813,95814,45816,70218,615
Operating profit (loss)4,4796,7255,5646,8218,0356,8566,5804,0883,0721,1422,0383,708
Interest income7341385555668875516497149
Dividend income333549464343535140605969
Share of profit of entities accounted for using equity method321436400437536456398-152200306600
Foreign exchange gains47377362------4098801,232
Foreign exchange gains47377362------4098801,232
Other110199181192230208322144196254343276
Other110199181192230208322144196254343276
Non-operating income6541,0901,0317328657748632714409881,6882,328
Non-operating income6541,0901,0317328657748632714409881,6882,328
Interest expenses5386807418838731,1361,2071,1138067921,7582,825
Other215762384315286108594647209
Non-operating expenses5607388041,3711,6861,7061,4751,5951,1298381,8063,034
Ordinary profit (loss)4,5747,0775,7916,1827,2145,9245,9682,7642,3831,2921,9213,001
Gain on sale of non-current assets2748319634245152315862614
Gain on bargain purchase----------1,237-
Extraordinary income462481369634445153441,8601661,416172
Gain on change in equity1------314--153157
Extraordinary income462481369634445153441,8601661,416172
Loss on retirement of non-current assets118981457613259636367872469
Loss on sale of non-current assets11814621932023123
Loss on retirement of non-current assets118981457613259636367872469
Loss on valuation of shares of subsidiaries and associates--48-------5,225910
Extraordinary losses5,291130378191292622,041662,9191113673
Profit (loss) before income taxes-2536,9955,5506,9536,9665,9083,9433,0421,3241,3473,3003,100
Income taxes - current1,6342,0932,6961,1711,9711,6091,7751,4242,0681,8222,3983,139
Income taxes - deferred28878-2951,188-438-1,007-552687240-754-754-1,662
Income taxes1,4142,1712,4002,3601,5336011,2232,1122,3091,0681,6431,477
Profit (loss)--3,1504,5935,4325,3072,720930-9842791,6571,623
Profit (loss) attributable to owners of parent--1,7722,7044,0354,7092,844328-1,1652091,7341,683
Profit (loss) attributable to non-controlling interests--1,3771,8881,397597-12460118070-77-59
Valuation difference on available-for-sale securities11328111-21510485-216-1712674613676
Deferred gains or losses on hedges----------397-153
Foreign currency translation adjustment3,9553,8913,988-3,298-2,035-152-817-1,8692,1956,3753,5305,198
Remeasurements of defined benefit plans, net of tax--58-878328311131419-101-79143
Share of other comprehensive income of entities accounted for using equity method210190382-212-12-13-106-1836365259211
Other comprehensive income4,2784,1104,541-4,605-1,9112-1,029-2,1932,9456,3854,1216,076
Comprehensive income2,6108,9347,691-113,5215,3091,691-1,2631,9616,6655,7787,700
Comprehensive income attributable to owners of parent-1546,3945,137-7072,9104,7472,047-1,1688994,9485,3056,509
Comprehensive income attributable to non-controlling interests--2,553695610562-356-951,0611,7174721,190