RankingsPricing
  1. JP-listed companies
  2. ISUZU MOTORS LIMITED

ISUZU MOTORS LIMITEDJP:7202

Market cap
¥1.57T
P/E ratio
10.3x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Net sales1,655,5881,760,8581,879,4421,926,9671,953,1862,070,3592,149,1682,079,9361,908,1502,514,2913,195,5373,386,676
Cost of sales1,400,8771,441,4831,543,6611,574,8851,623,9481,700,7261,765,2701,730,3541,605,1112,056,1042,600,3472,706,443
Gross profit (loss)254,710319,374335,780352,081329,238369,632383,898349,582303,038458,187595,189680,233
Transportation costs19,84021,66525,00425,75424,39830,21932,93533,91331,23050,50974,58564,509
Promotion expenses10,31615,15918,17621,62819,00018,66617,45015,2059,7958,2258,05011,385
Advertising expenses1,8212,8423,5134,6965,1955,6237,0706,1534,2405,5617,5439,100
Unpaid repair expenses12,51412,07313,9559,9686,35118,25610,70511,66618,16617,89119,68421,869
Provision for product warranties3,1584,5146,5094,2314,4653,6204,4374,0733,1504,2546,22810,486
Salaries and allowances48,46356,19061,49866,78567,74567,53672,02171,18174,46496,664110,811118,693
Provision for bonuses6,1447,3188,7119,87211,61312,26012,40812,85212,42515,36718,16621,420
Provision for bonuses for directors (and other officers)---10014217844155331197239195
Provision for share awards for directors (and other officers)------20942-418559755
Retirement benefit expenses3,5993,6633,7834,0684,3773,7774,5384,3874,6494,7595,5225,185
Depreciation3,8344,0395,0125,8518,8189,43911,50211,96812,21521,43420,83621,988
Other14,23317,65718,50227,56530,52433,04633,39337,50036,63645,70569,415101,556
Selling, general and administrative expenses123,927145,125164,669180,522182,793202,867207,116208,999207,305270,989341,642387,147
Selling, general and administrative expenses123,927145,125164,669180,522182,793202,867207,116208,999207,305270,989341,642387,147
Operating profit (loss)130,783174,249171,111171,559146,444166,765176,781140,58295,732187,197253,546293,085
Interest income1,1741,8473,6473,5152,5352,8294,5854,5343,1443,3355,61210,122
Dividend income1,6792,1822,6051,7662,0322,9222,8642,9972,3135,2325,5195,887
Share of profit of entities accounted for using equity method10,87110,5359,7899,1915,5926,6197,9558,0335,0669,6175,7652,657
Foreign exchange gains-1183,9452,601---3291,7465,7792667,450
Rental income443408480397222169172184162241338364
Other4,5013,1133,9414,3613,9373,2833,2773,6074,0404,1079,2465,307
Foreign exchange gains-1183,9452,601---3291,7465,7792667,450
Non-operating income18,67018,08724,40821,83414,32015,82418,85519,68616,47428,31426,48231,789
Other4,5013,1133,9414,3613,9373,2833,2773,6074,0404,1079,2465,307
Non-operating income18,67018,08724,40821,83414,32015,82418,85519,68616,47428,31426,48231,789
Interest expenses2,5832,0712,1931,9822,3841,8922,1682,8332,8592,1302,2274,185
Foreign exchange losses1,785---7671,03691---2,444-
Litigation settlement1,1525941,92384424710721852840593647
Litigation settlement1,1525941,92384424710721852840593647
Currency Option Cost-----6081,0121,0052902499531,707
Compensation expenses----1,4281,3041,8382,650443-1,5781,310
Currency Option Cost-----6081,0121,0052902499531,707
Other2,2123,0503,9923,8763,9144,6321,3052,8513,5064,6662,9164,584
Other2,2123,0503,9923,8763,9144,6321,3052,8513,5064,6662,9164,584
Non-operating expenses7,7345,7168,1096,7048,7428,9736,6369,3927,9417,10610,15611,835
Non-operating expenses7,7345,7168,1096,7048,7428,9736,6369,3927,9417,10610,15611,835
Ordinary profit (loss)141,719186,620187,411186,690152,022173,616189,001150,876104,265208,406269,872313,039
Gain on sale of non-current assets1,4143932721,9052653868052891801773322,962
Gain on sale of investment securities138580147301251147142,9233,4112,564
Gain on sale of shares of subsidiaries and associates----------103-
Extraordinary income1,9537,8203772,8403414,5884,3893048953,1003,7445,526
Gain on sale of investment securities138580147301251147142,9233,4112,564
Extraordinary income1,9537,8203772,8403414,5884,3893048953,1003,7445,526
Loss on disposal of non-current assets1,4401,1242,3202,8092,1381,6241,5181,9879751,6211,4802,057
Impairment losses2663708293421,2534041,20219013,8403432584,597
Loss on sale of investment securities----34--19384021422
Loss on valuation of investments in capital of subsidiaries and associates---------62-821
Loss on valuation of investment securities-----812,7345,3171765,017152-
Loss on sale of shares of subsidiaries------161----2,216
Loss on sale of investment securities----34--19384021422
Loss related to Russian Operations----------1,668-
Extraordinary losses5,4595,9913,5363,1513,4412,1107,2827,66918,3317,2243,77512,974
Loss on business of subsidiaries-----------4,079
Extraordinary losses5,4595,9913,5363,1513,4412,1107,2827,66918,3317,2243,77512,974
Profit (loss) before income taxes138,213188,448184,251186,379148,921176,095186,108143,51186,829204,281269,841305,591
Income taxes - current38,89347,23652,26051,65540,39349,45350,75440,14131,66653,13472,98786,818
Income taxes - deferred-10,530-2,587-7,971-1,612301-398-2,7158802,626-5,572253-2,582
Income taxes28,36244,64944,28950,04240,69449,05448,03841,02234,29247,56273,24184,235
Profit (loss)--139,962136,336108,227127,040138,069102,48952,537156,719196,600221,356
Profit (loss) attributable to non-controlling interests--22,90221,65914,36821,37624,62421,2569,82830,52644,85644,913
Profit (loss) attributable to owners of parent--117,060114,67693,858105,663113,44481,23242,708126,193151,743176,442