Showcases Pricing

JP-listed companies

JP:7189

Market cap

¥304.5B

P/E ratio

11.5x

Back to summarized table

Income statement Balance sheet Cash flow

	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Ordinary income	145,862	142,613	143,740	141,698	134,949	138,484	160,448
Interest income	101,271	100,419	102,827	98,624	94,090	98,228	106,142
Interest on loans and discounts	85,498	84,759	84,400	82,692	82,193	81,109	81,242
Interest and dividends on securities	14,274	14,086	16,799	14,271	9,985	12,893	21,012
Interest on call loans and bills bought	8	8	10	16	2	-	28
Interest on deposits with banks	191	181	179	164	546	2,852	2,398
Other interest income	1,298	1,383	1,437	1,478	1,362	1,372	1,459
Trust fees	-	-	-	-	-	-	-
Fees and commissions	31,745	32,584	32,631	32,638	30,879	32,468	33,136
Gain on trading account transactions	1,222	2,489	1,433	1,382	1,842	1,919	1,369
Other ordinary income	2,667	1,241	1,285	3,995	4,972	3,069	8,064
Other income	8,956	5,879	5,563	5,057	3,164	2,799	11,735
Recoveries of written off receivables	240	161	433	97	239	378	251
Other	8,716	5,615	5,129	4,960	2,925	2,421	11,483
Ordinary expenses	111,994	108,675	109,327	112,982	108,186	100,616	126,770
Interest expenses	6,327	5,087	6,074	7,349	2,064	855	12,401
Interest on deposits	3,535	2,284	1,224	958	659	416	432
Interest on negotiable certificates of deposit	182	96	79	64	39	26	19
Interest on call money and bills sold	382	180	57	106	-39	-113	319
Interest expenses on securities sold under repurchase agreements	659	932	2,640	4,120	911	383	7,627
Interest expenses on cash collateral received for securities lent	27	206	250	382	44	13	22
Interest on borrowings and rediscounts	405	455	708	769	253	52	589
Other interest expenses	603	764	976	861	133	75	3,390
Fees and commissions payments	10,987	11,509	11,786	12,373	11,832	11,536	12,021
Other ordinary expenses	2,023	2,148	3,378	1,684	1,855	1,654	16,130
General and administrative expenses	85,608	85,238	81,002	82,308	81,272	79,173	80,634
Other expenses	7,047	4,691	7,086	9,265	11,161	7,397	5,583
Provision of allowance for loan losses	2,553	-	2,735	3,843	6,218	1,939	1,984
Other	4,494	4,691	4,351	5,422	4,942	5,457	3,598
Ordinary profit (loss)	33,868	33,937	34,412	28,716	26,763	37,868	33,677
Extraordinary income	75	211	58	1,900	421	142	869
Gain on disposal of non-current assets	75	211	58	1,900	401	142	32
Gain on bargain purchase	-	-	-	-	-	-	564
Gain on step acquisitions	-	-	-	-	-	-	272
Extraordinary losses	1,522	1,726	417	1,469	1,285	856	435
Loss on disposal of non-current assets	543	587	317	422	436	390	368
Impairment losses	974	1,135	98	1,046	818	465	66
Profit (loss) before income taxes	32,422	32,422	34,054	29,148	25,898	37,154	34,111
Ordinary profit (loss)	33,868	33,937	34,412	28,716	26,763	37,868	33,677
Income taxes - current	9,979	9,609	9,036	9,169	6,719	10,824	6,513
Profit (loss) before income taxes	32,422	32,422	34,054	29,148	25,898	37,154	34,111
Income taxes - deferred	-881	546	1,874	-398	552	1,518	1,164
Income taxes - current	9,979	9,609	9,036	9,169	6,719	10,824	6,513
Income taxes	9,098	10,155	10,910	8,771	7,272	12,342	7,678
Income taxes - deferred	-881	546	1,874	-398	552	1,518	1,164
Profit (loss)	23,323	22,266	23,144	20,377	18,626	24,811	26,433
Income taxes	9,098	10,155	10,910	8,771	7,272	12,342	7,678
Profit (loss) attributable to non-controlling interests	1,108	798	244	154	537	575	368
Profit (loss)	23,323	22,266	23,144	20,377	18,626	24,811	26,433
Profit (loss) attributable to owners of parent	22,214	21,467	22,899	20,222	18,088	24,236	26,064