RankingsPricing
  1. JP-listed companies

JP:7172

Market cap
¥67.5B
P/E ratio
29.4x
Back to summarized table
Income statementBalance sheetCash flow
Dec 31,
2013		Dec 31,
2014		Dec 31,
2015		Dec 31,
2016		Dec 31,
2017		Dec 31,
2018		Dec 31,
2019		Dec 31,
2020		Dec 31,
2021		Dec 31,
2022		Dec 31,
2023
Net sales5201,0492,8065,9138,56915,22716,64717,70714,10518,04521,818
Cost of sales-1419452,1562,1893,4704,9116,3835,44511,0189,631
Gross profit (loss)-9081,8603,7576,38011,75711,73711,3238,6597,02712,187
Remuneration for directors (and other officers)2386117154180303313286245289289
Salaries and allowances55611262714788811,1561,3461,5571,6831,949
Bonuses272337661192302538036988631,032
Commission expenses80158102268102140193204201269316
Fee expenses257769776476142103331343513
Taxes and dues---69266427547565599646696
Rent expenses on land and buildings27264089119182209228339349333
Rent expenses on land and buildings27264089119182209228339349333
Other55932143673435827357759141,2841,562
Selling, general and administrative expenses-3747051,2911,6722,8213,5484,3144,8865,7286,694
Operating profit (loss)2285351,1562,4654,7078,9368,1887,0093,7731,2985,492
Interest income100187263209201411323839
Gain on sales of equity underwritten637137126245556610581187161415
Interest on securities------87146154187207
Commission income---1019304928117312-
Foreign exchange gains3134---9--1,8495,484-
Share of profit of entities accounted for using equity method242013------300371
Other00012524554658594
Other00012524554658594
Non-operating income452222671483598591,0001,2652,8406,5431,927
Non-operating income452222671483598591,0001,2652,8406,5431,927
Interest expenses6491061672464998297045138282,012
Commission expenses-5132833987309131,0049211,0461,063
Foreign exchange losses--1694183-211439--601
Amortization of bond issuance costs--2231825303763-
Other-13-2-7131226873
Commission expenses-5132833987309131,0049211,0461,063
Non-operating expenses61131563738902,3902,0052,2101,9091,9443,750
Other-13-2-7131226873
Non-operating expenses61131563738902,3902,0052,2101,9091,9443,750
Ordinary profit (loss)2676821,2672,2414,1767,4057,1846,0644,7045,8973,668
Gain on sale of shares of subsidiaries and associates-----15--38519224
Extraordinary income8--14-15--45519224
Loss on valuation of investment securities----92347---14960
Loss on valuation of shares of subsidiaries and associates----------33
Loss on valuation of shares of subsidiaries and associates----------33
Loss on valuation of investment securities----92347---14960
Impairment losses----------142
Extraordinary losses-2026162350---149236
Loss on valuation of investment securities----92347---14960
Loss on valuation of shares of subsidiaries and associates----------33
Loss on valuation of shares of subsidiaries and associates----------33
Loss on valuation of investment securities----92347---14960
Impairment losses----------142
Extraordinary losses-2026162350---149236
Profit (loss) before income taxes2756801,2672,2284,0147,0707,1846,0644,7496,2683,656
Extraordinary losses-2026162350---149236
Income taxes - current1061986251,1482,6862,1033,8443861,6053,4294,028
Profit (loss) before income taxes2756801,2672,2284,0147,0707,1846,0644,7496,2683,656
Income taxes - deferred-859-123-310-1,400-227-1,3151,813151-1,568-2,672
Income taxes - current1061986251,1482,6862,1033,8443861,6053,4294,028
Income taxes982575028381,2861,8772,5282,2001,7571,8601,356
Income taxes - deferred-859-123-310-1,400-227-1,3151,813151-1,568-2,672
Profit (loss)--7651,3902,7285,1944,6563,8642,9924,4082,299
Income taxes982575028381,2861,8772,5282,2001,7571,8601,356
Profit (loss)--7651,3902,7285,1944,6563,8642,9924,4082,299
Profit (loss) attributable to non-controlling interests----01511003271-3-60
Profit (loss) attributable to owners of parent--7651,3902,7275,1424,5563,8312,9214,4122,359