JP-listed companies

JP:7167

Market cap

¥657.9B

P/E ratio

20.4x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Ordinary income	98,389	108,069	96,723	102,474	213,284	262,373	288,139	282,737	274,726	268,090	329,457
Interest income	69,049	69,456	70,861	73,805	125,501	160,508	172,748	166,292	156,143	158,462	171,124
Interest on loans and discounts	59,634	57,751	57,010	55,936	89,325	113,739	113,944	112,331	108,277	106,411	110,018
Interest and dividends on securities	8,846	11,196	13,118	16,958	35,186	45,584	57,377	52,674	45,864	44,994	55,491
Interest on call loans and bills bought	305	204	331	393	66	108	179	113	16	8	397
Interest on deposits with banks	146	187	275	404	502	652	764	682	1,558	6,634	4,817
Other interest income	117	116	125	114	419	423	482	490	426	412	399
Trust fees	-	-	-	-	22	42	31	52	38	45	27
Fees and commissions	19,049	21,317	21,839	22,138	36,245	50,717	52,905	53,244	52,833	54,498	56,943
Gain on trading account transactions	-	-	-	-	2,241	3,669	2,418	3,840	4,252	4,532	1,890
Other ordinary income	6,496	3,437	1,272	1,692	12,964	4,768	3,751	7,384	2,254	3,190	16,456
Other income	3,793	13,857	2,749	4,838	36,309	42,666	56,284	51,922	59,203	47,361	83,015
Recoveries of written off receivables	1,358	1,631	707	524	2,688	2,088	2,237	2,178	2,435	3,863	2,662
Gain on sale of equity securities	364	11,325	505	3,290	9,902	13,078	24,506	16,970	21,905	7,320	45,495
Other	2,070	899	1,536	1,023	23,718	27,498	29,541	32,773	34,862	36,177	34,856
Ordinary expenses	79,692	79,797	75,658	72,118	161,029	198,851	218,606	229,557	220,617	203,098	282,825
Interest expenses	6,508	4,624	4,882	4,832	10,287	14,155	16,504	16,447	5,975	3,412	22,210
Interest on deposits	2,895	2,487	2,308	2,079	2,572	3,668	6,030	5,361	1,600	772	2,524
Interest on negotiable certificates of deposit	171	158	206	212	48	91	86	68	40	15	13
Interest on call money and bills sold	3	19	77	8	595	589	1,364	956	-36	-192	1,883
Interest expenses on securities sold under repurchase agreements	-	-	-	-	-	246	298	2,026	166	-80	3,591
Interest expenses on cash collateral received for securities lent	14	62	69	211	1,198	2,395	2,422	1,364	445	488	3,361
Interest on borrowings and rediscounts	3,413	1,871	1,924	1,537	1,101	2,103	2,284	2,213	1,414	173	1,601
Other interest expenses	10	24	296	783	4,537	4,926	3,886	4,325	2,325	2,235	9,233
Fees and commissions payments	5,762	5,759	6,056	6,198	10,036	13,740	14,078	14,719	14,179	14,235	14,266
Other ordinary expenses	102	1,461	144	192	7,017	8,411	11,766	7,178	7,322	8,517	91,616
General and administrative expenses	58,156	57,547	56,636	55,471	98,088	120,427	119,636	119,630	115,763	114,624	107,016
Other expenses	9,162	10,405	7,939	5,423	35,599	42,117	56,619	71,581	77,377	62,309	47,714
Provision of allowance for loan losses	3,749	6,791	4,097	2,013	6,277	6,903	2,771	9,555	19,116	18,619	8,045
Other	5,413	3,614	3,842	3,409	29,321	35,213	53,848	62,026	58,261	43,689	39,669
Ordinary profit (loss)	18,697	28,271	21,064	30,356	52,255	63,521	69,533	53,179	54,108	64,992	46,631
Extraordinary income	222	4	16	-	119,225	942	77	64	144	261	241
Gain on disposal of non-current assets	222	4	16	-	6	942	77	64	144	261	241
Extraordinary losses	530	354	32	186	2,085	2,125	3,193	1,669	2,053	4,499	917
Loss on disposal of non-current assets	276	39	32	108	438	312	446	557	490	684	479
Impairment losses	177	71	-	50	1,463	1,813	2,747	1,112	1,562	3,814	438
Profit (loss) before income taxes	18,389	27,921	21,048	30,170	169,395	62,338	66,418	51,573	52,199	60,754	45,955
Ordinary profit (loss)	18,697	28,271	21,064	30,356	52,255	63,521	69,533	53,179	54,108	64,992	46,631
Income taxes - current	1,770	2,708	10,592	5,805	16,880	20,182	21,683	17,264	21,527	21,581	12,421
Profit (loss) before income taxes	18,389	27,921	21,048	30,170	169,395	62,338	66,418	51,573	52,199	60,754	45,955
Income taxes - deferred	1,214	898	-6,620	1,912	-5,968	-913	-1,603	-2,061	-5,806	-3,786	1,357
Income taxes - current	1,770	2,708	10,592	5,805	16,880	20,182	21,683	17,264	21,527	21,581	12,421
Income taxes	2,984	3,607	3,972	7,717	10,911	19,269	20,079	15,203	15,720	17,795	13,779
Income taxes - deferred	1,214	898	-6,620	1,912	-5,968	-913	-1,603	-2,061	-5,806	-3,786	1,357
Profit (loss)	-	-	17,076	22,452	158,483	43,069	46,338	36,370	36,478	42,958	32,176
Income taxes	2,984	3,607	3,972	7,717	10,911	19,269	20,079	15,203	15,720	17,795	13,779
Profit (loss) attributable to non-controlling interests	-	-	-	-	28	-	-	-	-	-	-
Profit (loss)	-	-	17,076	22,452	158,483	43,069	46,338	36,370	36,478	42,958	32,176
Profit (loss) attributable to owners of parent	-	-	17,076	22,452	158,455	43,069	46,338	36,370	36,478	42,958	32,176