RankingsPricing
  1. JP-listed companies
  2. SBI Sumishin Net Bank, Ltd.

SBI Sumishin Net Bank, Ltd.JP:7163

Market cap
¥456.9B
P/E ratio
19.2x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2012		Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Cash and due from banks-70,749133,068646,696681,1801,009,821873,083-1,511,5261,767,4291,100,4491,665,582
Due from banks----------1,094,6831,662,675
Monetary claims bought-126,299178,212199,361225,892206,971218,473-282,262289,022243,353207,986
Money held in trust-12,08513,77416,26114,24713,73413,721-14,17914,16713,65713,148
Securities-1,321,7811,412,0681,389,502911,973760,242596,938-683,493804,664558,769562,510
Government bonds----------149,840180,887
Local government bonds----------17,23015,820
Short-term corporate bonds----------13,50013,498
Corporate bonds----------59,97553,917
Stocks----------10,03710,778
Other securities----------318,042296,904
Loans and bills discounted-1,129,6791,387,9921,817,8982,075,5852,349,2213,182,282-4,584,6955,390,8396,594,8787,972,760
Loans on deeds----------6,490,8157,862,116
Overdrafts----------115,778116,646
Foreign exchanges-4,2366,33211,9626,5754,70218,105-20,40920,9697,1028,341
Due from foreign banks (our accounts)----------7,1028,341
Other assets-40,11138,68944,94640,14278,93297,365-116,162217,487125,881208,561
Domestic exchange settlement account, debit----------12,95442,732
Prepaid expenses----------1,7781,980
Accrued revenue----------6,03510,026
Margin deposits for futures transactions----------14,24311,544
Financial derivatives----------9,75012,294
Cash collateral paid for financial instruments----------58,345109,755
Other----------12,39213,152
Property, plant and equipment-6027881,0341,031931954-3,7193,8693,7903,210
Buildings, net-104159186197105169-196216313259
Other, net-350514840833769784-5735223,4672,950
Land--------777-
Leased assets, net--------1242-
Other, net-350514840833769784-5735223,4672,950
Intangible assets-5,0857,27610,76311,35410,38810,416-17,38822,85726,90828,299
Software---6,77611,2189,7358,741-11,13810,94621,00821,507
Software in progress---3,9861336501,672-2,2588,5813,3684,621
Goodwill--------3,9893,3252,5242,163
Other----222-1477
Other----222-1477
Deferred tax assets--------2,0015,2877,2318,883
Allowance for loan losses--816-1,009-1,255-1,510-1,621-1,755--2,494-2,572-3,019-2,867
Assets-2,848,6143,285,9574,188,9763,968,5534,436,2785,039,994-7,233,3448,534,0218,679,00410,676,416
Deposits-2,690,9783,076,6703,576,0003,446,4614,006,1424,425,194-6,291,7057,112,5927,975,4209,463,139
Ordinary deposits----------5,856,9047,197,169
Time deposits----------1,786,2151,938,492
Other deposits----------334,580330,167
Call money and bills sold----60,000---65,00034,00048,000-
Call money----------48,000-
Cash collateral received for securities lent--74,887165,363-10,44121,144-77,026369,849145,885145,284
Borrowed money---265,616300,000250,000400,000-596,633786,400300,000800,000
Borrowings from other banks----------300,000800,000
Foreign exchanges-226296460529394582-1,4702,2581,5336,363
Foreign bills payable----------1,5336,363
Other liabilities-100,62358,85581,02654,13054,07785,204-65,90181,27874,352106,975
Domestic exchange settlement account, credit----------9,90837,393
Income taxes payable----------6,5425,712
Accrued expenses----------2,3254,630
Unearned revenue----------524333
Margin deposits received for futures transactions----------25,17321,619
Financial derivatives----------9,59912,079
Other----------17,98022,882
Provision for bonuses-455086110150208-273593510920
Provision for retirement benefits---------251516
Provision for point card certificates----47219233--7649521,180
Provision for point card certificates----47219233--7649521,180
Provision for reimbursement of deposits------1-37515256
Provision for reimbursement of deposits------1-37515256
Reserves under special laws-161912121212-6699
Reserve for financial instruments transaction liabilities----------99
Reserves under special laws-161912121212-6699
Reserve for financial instruments transaction liabilities----------99
Liabilities-2,806,8903,236,7794,122,4633,893,8134,353,2414,947,037-7,099,1628,388,6288,547,31310,524,807
Deferred tax liabilities---------685580861
Liabilities-2,806,8903,236,7794,122,4633,893,8134,353,2414,947,037-7,099,1628,388,6288,547,31310,524,807
Share capital-31,00031,00031,00031,00031,00031,000-31,00031,00031,00031,000
Capital surplus-13,62513,62513,62513,62513,62513,625-13,62513,62513,62513,633
Legal capital surplus----------13,62513,625
Retained earnings-7,35314,47024,46832,88242,75653,203-91,677108,79198,723122,430
Legal retained earnings----------6,0006,226
Other retained earnings----------92,111114,531
Retained earnings brought forward----------92,111114,531
Treasury shares------------2
Shareholders' equity-51,97959,09669,09477,50887,38297,829-136,303153,417143,349167,061
Valuation difference on available-for-sale securities-1,693-1,02317,6518,9554,0782,015-3,849-5,664-11,409-15,614
Deferred gains or losses on hedges--11,948-8,894-20,233-11,723-8,423-6,887--6,494-2,390-335161
Valuation and translation adjustments--10,255-9,918-2,581-2,768-4,344-4,872--2,644-8,054-11,744-15,452
Net assets43,39341,72349,17766,51374,74083,03792,956118,944134,182145,392131,691151,608
Non-controlling interests--------5233087-
Net assets43,39341,72349,17766,51374,74083,03792,956118,944134,182145,392131,691151,608
Liabilities and net assets-2,848,6143,285,9574,188,9763,968,5534,436,2785,039,994-7,233,3448,534,0218,679,00410,676,416