- JP-listed companies
- THE SHIMANE BANK,LTD.
THE SHIMANE BANK,LTD.JP:7150
Market cap
¥4.1B
P/E ratio
10.6x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Profit (loss) before income taxes | 1,361 | 1,701 | 997 | 1,036 | 1,374 | 938 | 497 | -2,109 | 303 | 291 | 423 | 531 |
Depreciation | 455 | 437 | 481 | 321 | 309 | 497 | 539 | 540 | 562 | 553 | 552 | 563 |
Impairment losses | - | 6 | - | - | 217 | 739 | - | 185 | 156 | 13 | 3 | - |
Share of loss (profit) of entities accounted for using equity method | -9 | -8 | -2 | -2 | - | - | -1 | -2 | -1 | -1 | 1 | - |
Increase (decrease) in allowance for loan losses | 149 | -726 | -606 | 658 | -576 | -1,266 | 108 | 1,416 | -143 | 74 | -9 | 33 |
Decrease (increase) in retirement benefit asset | - | - | -118 | 34 | -47 | -47 | 21 | 100 | -229 | -23 | 17 | -236 |
Increase (decrease) in provision for reimbursement of deposits | 1 | 1 | 1 | 1 | - | - | - | - | - | -1 | -2 | - |
Increase (decrease) in provision for contingent loss | 10 | 16 | 17 | 9 | -35 | -16 | -9 | 53 | 11 | 42 | -47 | 19 |
Increase (decrease) in provision for share awards for directors (and other officers) | - | - | - | - | - | - | 15 | 19 | - | 29 | 8 | 26 |
Interest income | -6,165 | -6,290 | -6,227 | -5,790 | -5,251 | -5,010 | -4,726 | -4,206 | -5,219 | -5,120 | -4,959 | -5,317 |
Interest expenses | 649 | 627 | 622 | 670 | 626 | 506 | 339 | 299 | 316 | 376 | 379 | 509 |
Loss (gain) related to securities | -955 | -1,512 | -802 | -1,112 | -1,079 | -2,064 | -994 | 571 | 285 | -133 | 12 | 53 |
Loss (gain) on money held in trust | - | - | - | - | - | - | -1 | -9 | -21 | -37 | -26 | -63 |
Loss (gain) on disposal of non-current assets | - | - | - | - | - | - | 1 | 20 | -20 | -20 | -11 | - |
Net decrease (increase) in loans and bills discounted | -2,773 | -6,658 | -9,906 | -6,623 | 3,144 | -4,903 | -21,263 | 2,440 | -22,656 | -26,332 | -6,152 | -26,569 |
Net increase (decrease) in deposits | 8,321 | 7,517 | 4,342 | 14,267 | 661 | -4,362 | -6,021 | 30,675 | 82,304 | -4,072 | -464 | 23,952 |
Net increase (decrease) in borrowed money (excluding subordinated borrowings) | 439 | 8,133 | 3,205 | 6,131 | -1,777 | 4 | 11,704 | -758 | 2,054 | 1,470 | -22,081 | 4,833 |
Net decrease (increase) in due from banks (excluding due from Bank of Japan) | -183 | 194 | 148 | -100 | 122 | 137 | -223 | 366 | -466 | 533 | 7 | -27 |
Net decrease (increase) in lease receivables and investments in leases | 345 | -207 | -52 | -481 | -248 | -21 | -15 | 156 | 329 | 189 | 83 | 15 |
Net decrease (increase) in other assets | - | - | - | - | - | - | 79 | -1,901 | -2,215 | 592 | -108 | 2,991 |
Interest received | 6,076 | 6,055 | 5,944 | 5,525 | 5,008 | 4,771 | 4,633 | 4,823 | 5,133 | 5,010 | 5,071 | 5,205 |
Interest paid | -645 | -617 | -660 | -671 | -597 | -455 | -381 | -399 | -414 | -363 | -271 | -701 |
Other, net | -156 | 334 | -309 | -605 | 66 | 571 | 51 | -108 | 43 | -30 | 45 | 674 |
Subtotal | 6,707 | 9,921 | 8,458 | 11,226 | 1,332 | -7,156 | -15,941 | 31,651 | 52,090 | -18,957 | -27,528 | 6,495 |
Income taxes paid | -313 | -910 | -670 | -181 | -348 | -95 | -71 | -25 | -39 | -29 | -27 | -35 |
Net cash provided by (used in) operating activities | 6,394 | 9,010 | 7,787 | 11,044 | 984 | -7,252 | -16,012 | 31,625 | 52,051 | -18,986 | -27,555 | 6,459 |
Purchase of securities | -41,267 | -17,227 | -16,475 | -10,131 | -10,153 | -3,384 | -7,778 | -66,926 | -28,723 | -29,422 | -22,854 | -47,438 |
Proceeds from sale of securities | 32,828 | 7,702 | 10,154 | 2,214 | 4,671 | 6,531 | 2,501 | 39,413 | 11,285 | 6,877 | 9 | 30,339 |
Proceeds from redemption of securities | 8,961 | 9,636 | 6,422 | 10,854 | 4,645 | 7,784 | 8,516 | 27,357 | 7,708 | 13,458 | 26,177 | 16,541 |
Increase in money held in trust | - | - | - | - | - | - | -200 | -300 | - | -73 | -107 | - |
Decrease in money held in trust | - | - | - | - | - | - | - | - | - | - | - | 88 |
Purchase of property, plant and equipment | -82 | -365 | -2,087 | -2,078 | -2,471 | -182 | -34 | -20 | -41 | -178 | -132 | -139 |
Proceeds from sale of property, plant and equipment | - | - | - | - | 17 | 525 | - | 50 | 117 | 58 | 132 | 22 |
Purchase of intangible assets | -35 | -63 | -100 | -116 | -190 | -289 | -294 | -211 | -64 | -191 | -230 | -207 |
Net cash provided by (used in) investing activities | 404 | -316 | -2,086 | 741 | -3,481 | 10,984 | 2,709 | -22,731 | -9,694 | -9,470 | 2,995 | -794 |
Proceeds from issuance of shares | - | - | - | - | - | - | - | 2,500 | - | - | 5,979 | - |
Repayments of lease liabilities | -18 | -16 | -11 | -13 | -13 | -2 | -6 | -7 | -6 | -6 | -5 | -1 |
Dividends paid | -305 | -277 | -278 | -304 | -278 | -279 | -194 | -55 | -3 | -99 | -93 | -171 |
Dividends paid to non-controlling interests | - | - | - | - | - | - | - | - | - | - | - | - |
Purchase of treasury shares | - | - | - | - | - | - | -55 | - | -47 | - | -29 | - |
Proceeds from sale of treasury shares | - | - | - | - | - | - | 22 | - | 14 | - | - | - |
Net cash provided by (used in) financing activities | 674 | -294 | -289 | -318 | -291 | -2,782 | -233 | 2,437 | -43 | -106 | 5,849 | -173 |
Net increase (decrease) in cash and cash equivalents | 7,473 | 8,399 | 5,411 | 11,467 | -2,788 | 949 | -13,536 | 11,331 | 42,313 | -28,564 | -18,710 | 5,491 |