- JP-listed companies
- HYUGA PRIMARY CARE Co.,Ltd.
- Income statement
HYUGA PRIMARY CARE Co.,Ltd. (7133) Income statement
Market cap
¥7.4B
P/E ratio
11.5x
HYUGA PRIMARY CARE provides home-visit pharmacy services and residential care across Japan, operating 53 pharmacy locations and developing ICT solutions for healthcare.
| 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 2,197 | 2,884 | 3,410 | 4,332 | 5,086 | 5,783 | 6,657 | 8,286 | 9,985 | 11,983 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 3,772 | 4,302 | 4,547 | 5,095 | 6,404 | 7,577 | 9,738 |
| Gross profit | - | - | - | 559 | 784 | 1,236 | 1,563 | 1,882 | 2,407 | 2,245 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 437 | 556 | 717 | 1,032 | 1,171 | 1,356 | 1,428 |
| Operating income | - | - | - | 122 | 228 | 519 | 530 | 711 | 1,052 | 816 |
| Income before tax | 33 | 59 | 64 | 122 | 251 | 506 | 558 | 717 | 1,023 | 776 |
| Pretax margin (%) | 1.5 | 2 | 1.9 | 2.8 | 4.9 | 8.8 | 8.4 | 8.7 | 10.2 | 6.5 |
| Provision for income taxes | - | - | - | 30 | 68 | 159 | 151 | 214 | 251 | 178 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | 29 | 13 | 14 | 33 | 97 | 328 | 383 | 441 | 719 | 495 |
| Earnings per share | 2,630.1 | 1,199.41 | 1,282.04 | 9.9 | 28.99 | 95.8 | 53.92 | 62.05 | 101.12 | 70.38 |
| Diluted EPS | - | - | - | - | - | 88.28 | 50.82 | 59.26 | 97.92 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | - | - | 20 | 20 |