Explore Watchlists Pricing

THE KINKI SHARYO CO.,LTD. (7122) Income statement

Market cap

¥15.8B

P/E ratio

15.8x

Kinki Sharyo manufactures railway vehicles for domestic and international markets, including North America, while also operating a real estate leasing business.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	30,033	22,307	13,219	22,103	44,021	45,544	61,677	65,338	41,053	49,419	39,334	35,873	43,154	30,257	37,100
Revenue growth (%)	-
Cost of revenue	-	-	-	21,790	39,082	56,670	53,782	60,035	38,341	46,014	34,130	31,244	34,904	26,267	33,459
Gross profit	-	-	-	313	4,938	-11,126	7,894	5,303	2,712	3,404	5,204	4,629	8,250	3,989	3,641
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	3,420	3,514	3,099	2,974	2,922	3,007	3,084	3,408	3,400	3,943	3,756	3,875
Operating income	-	-	-	-3,107	1,423	-14,225	4,920	2,381	-295	320	1,795	1,229	4,306	232	-234
Income before tax	3,049	201	-4,462	-2,986	1,207	-14,981	4,453	2,193	-997	321	2,179	1,283	5,008	339	192
Pretax margin (%)	10.2	0.9	-33.8	-13.5	2.7	-32.9	7.2	3.4	-2.4	0.6	5.5	3.6	11.6	1.1	0.5
Provision for income taxes	-	-	-	367	342	119	-102	63	323	365	24	100	635	138	-416
Effective tax rate (%)	-	-	-
Net income	1,190	993	-5,293	-3,353	865	-14,610	5,165	1,803	704	662	2,765	1,183	4,373	560	2,444
Earnings per share	26.59	6.89	-85.9	-48.71	12.58	-2,122.49	750.5	262.11	102.41	96.22	401.92	171.97	635.61	81.48	228.32
Dividend per share	-	-	-	-	-	-	-	-	-	30	30	50	50	50	50