- JP-listed companies
- Income statement
【JP:7110】Income statement
Market cap
¥15.5B
P/E ratio
16.1x
| 2017/07 | 2018/07 | 2019/07 | 2020/07 | 2021/07 | 2022/07 | 2023/07 | 2024/07 | 2025/07 | |
| Revenue | 1,708 | 2,158 | 2,748 | 3,472 | 4,532 | 5,163 | 6,061 | 7,012 | 8,490 |
| Revenue growth (%) | - | ||||||||
| Cost of revenue | - | - | - | 1,966 | 2,479 | 2,901 | 3,433 | 3,940 | 4,678 |
| Gross profit | - | - | - | 1,507 | 2,053 | 2,262 | 2,628 | 3,073 | 3,813 |
| Gross margin (%) | - | - | - | ||||||
| Operating margin (%) | - | - | - | ||||||
| Operating expenses | - | - | - | 974 | 1,274 | 1,420 | 1,662 | 1,989 | 2,722 |
| Operating income | - | - | - | 533 | 780 | 842 | 966 | 1,083 | 1,090 |
| Income before tax | 256 | 315 | 414 | 561 | 797 | 850 | 968 | 1,150 | 1,111 |
| Pretax margin (%) | 15 | 14.6 | 15.1 | 16.2 | 17.6 | 16.5 | 16 | 16.4 | 13.1 |
| Provision for income taxes | - | - | - | 185 | 238 | 289 | 273 | 365 | 390 |
| Effective tax rate (%) | - | - | - | ||||||
| Net income | 79 | 219 | 293 | 375 | 571 | 561 | 695 | 786 | 716 |
| Net income margin (%) | |||||||||
| Earnings per share | 97,606.95 | 273,573.86 | 365,713.96 | 58.53 | 89.22 | 87.71 | 94.81 | 106.61 | 97.17 |
| Diluted EPS | 97,606.95 | 273,573.86 | 365,713.96 | 58.53 | 89.22 | 87.71 | 94.81 | 106.61 | 97.17 |
| Dividend payout ratio (%) | - | - | - | - | - | - | |||
| Dividend per share | - | - | - | - | - | - | 45 | 17 | 48 |
| EBITDA | - | - | - | ||||||
| EBITDA margin (%) | - | - | - |