- JP-listed companies
- Mitsubishi Logisnext Co., Ltd.
Mitsubishi Logisnext Co., Ltd.JP:7105
Market cap
¥140.2B
P/E ratio
105x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Net sales | 83,367 | 205,804 | 260,237 | 242,519 | 270,969 | 433,092 | 448,381 | 448,918 | 391,496 | 465,406 | 615,421 | 701,770 |
Cost of sales | 65,273 | 158,362 | 201,210 | 188,297 | 207,098 | 333,070 | 343,842 | 341,665 | 299,752 | 362,377 | 477,337 | 522,047 |
Gross profit (loss) | 18,093 | 47,442 | 59,026 | 54,222 | 63,871 | 100,022 | 104,538 | 107,253 | 91,744 | 103,029 | 138,084 | 179,722 |
Selling, general and administrative expenses | 16,498 | 39,531 | 49,965 | 44,135 | 53,362 | 90,741 | 91,382 | 98,816 | 90,149 | 99,436 | 123,375 | 137,119 |
Operating profit (loss) | 1,595 | 7,910 | 9,061 | 10,086 | 10,508 | 9,280 | 13,156 | 8,437 | 1,594 | 3,592 | 14,709 | 42,603 |
Interest income | 29 | 83 | 141 | 148 | 251 | 765 | 911 | 822 | 614 | 563 | 795 | 1,443 |
Dividend income | 73 | 79 | 94 | 102 | 110 | 116 | 127 | 204 | 70 | 88 | 202 | 104 |
Share of profit of entities accounted for using equity method | 104 | 40 | 42 | 37 | - | - | - | - | - | 11 | 84 | 23 |
Foreign exchange gains | 264 | 344 | 436 | - | - | - | 219 | - | 24 | 183 | - | 137 |
Foreign exchange gains | 264 | 344 | 436 | - | - | - | 219 | - | 24 | 183 | - | 137 |
Reversal of provision for loss on business of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 1,131 | - |
Other | 258 | 317 | 304 | 327 | 407 | 602 | 647 | 507 | 428 | 476 | 390 | 448 |
Non-operating income | 730 | 864 | 1,018 | 616 | 1,127 | 1,484 | 1,906 | 1,534 | 2,157 | 1,347 | 1,472 | 2,158 |
Interest expenses | 115 | 769 | 847 | 453 | 636 | 1,136 | 1,192 | 1,737 | 1,423 | 1,485 | 3,873 | 6,884 |
Foreign exchange losses | - | - | - | 599 | 104 | 1,013 | - | 367 | - | - | 301 | - |
Provision for loss on business of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | 433 | 590 |
Other | 71 | 76 | 70 | 51 | 397 | 143 | 109 | 175 | 193 | 213 | 361 | 397 |
Foreign exchange losses | - | - | - | 599 | 104 | 1,013 | - | 367 | - | - | 301 | - |
Non-operating expenses | 187 | 845 | 1,122 | 1,104 | 2,658 | 2,339 | 1,348 | 2,926 | 1,737 | 1,699 | 4,535 | 7,281 |
Other | 71 | 76 | 70 | 51 | 397 | 143 | 109 | 175 | 193 | 213 | 361 | 397 |
Non-operating expenses | 187 | 845 | 1,122 | 1,104 | 2,658 | 2,339 | 1,348 | 2,926 | 1,737 | 1,699 | 4,535 | 7,281 |
Ordinary profit (loss) | 2,138 | 7,930 | 8,957 | 9,598 | 8,978 | 8,425 | 13,714 | 7,045 | 2,014 | 3,240 | 11,646 | 37,479 |
Gain on sale of non-current assets | - | 7 | 26 | 40 | 37 | 27 | 225 | 261 | 154 | 170 | 1,288 | 437 |
Gain on sale of investment securities | 3 | 58 | - | - | 50 | 152 | 15 | 831 | - | 11 | 53 | 208 |
Insurance claim income | - | - | - | - | - | - | 166 | 76 | 170 | 8 | 14 | - |
Extraordinary income | 3 | 66 | 58 | 40 | 88 | 179 | 419 | 2,107 | 343 | 190 | 1,356 | 645 |
Extraordinary income | 3 | 66 | 58 | 40 | 88 | 179 | 419 | 2,107 | 343 | 190 | 1,356 | 645 |
Loss on disposal of non-current assets | 121 | 121 | 166 | 172 | 149 | 199 | 187 | 238 | 274 | 240 | 118 | 614 |
Impairment losses | - | 249 | 56 | 110 | - | 504 | 2,348 | 8,033 | 254 | 171 | 272 | 29 |
Loss on sale of investment securities | - | - | - | - | - | 18 | - | 11 | - | - | 1 | - |
Loss on valuation of investment securities | 32 | 1 | - | - | - | - | 64 | - | - | - | 12 | - |
Loss on valuation of investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | 92 | - | - | 732 | - |
Loss on liquidation of subsidiaries and associates | - | - | - | - | - | - | - | 171 | 65 | - | 408 | - |
Extraordinary losses | 154 | 377 | 223 | 282 | 271 | 1,060 | 3,332 | 8,673 | 3,222 | 598 | 758 | 1,497 |
Loss on disaster | - | 5 | - | - | - | - | 192 | 23 | 82 | 7 | 7 | - |
Business restructuring expenses | - | - | - | - | - | 322 | 153 | - | 1,875 | 179 | 121 | 853 |
Loss on COVID19 | - | - | - | - | - | - | - | - | - | - | 89 | - |
Extraordinary losses | 154 | 377 | 223 | 282 | 271 | 1,060 | 3,332 | 8,673 | 3,222 | 598 | 758 | 1,497 |
Profit (loss) before income taxes | 1,988 | 7,618 | 8,792 | 9,356 | 8,795 | 7,544 | 10,801 | 479 | -865 | 2,832 | 12,243 | 36,627 |
Income taxes - current | 1,245 | 3,857 | 3,080 | 3,073 | 4,803 | 6,071 | 4,788 | 4,813 | 4,301 | 3,850 | 7,737 | 13,482 |
Income taxes - deferred | -136 | 738 | 895 | 1,287 | 144 | -1,756 | -1,534 | 642 | -2,610 | -1,763 | -2,365 | -4,404 |
Income taxes | 1,109 | 4,595 | 3,976 | 4,361 | 4,948 | 4,315 | 3,254 | 5,456 | 1,691 | 2,087 | 5,372 | 9,077 |
Profit (loss) | - | - | 4,816 | 4,995 | 3,847 | 3,229 | 7,546 | -4,976 | -2,556 | 744 | 6,871 | 27,549 |
Profit (loss) attributable to non-controlling interests | - | - | 336 | 282 | 211 | 288 | 469 | 266 | 126 | 27 | -42 | 29 |
Profit (loss) attributable to owners of parent | - | - | 4,480 | 4,713 | 3,635 | 2,941 | 7,077 | -5,243 | -2,683 | 717 | 6,913 | 27,520 |