JP:7087
Market cap
¥5.5B
P/E ratio
Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 3,276 | 3,577 | 4,536 | 4,547 | 3,700 | 4,142 | 4,660 |
Accounts receivable and contract assets | - | - | - | - | 3,736 | 4,001 | 4,278 | 6,286 |
Accounts receivable - trade, and contract assets | - | - | - | - | - | - | 2,544 | 2,249 |
Electronically recorded monetary claims - operating | - | 897 | 848 | 918 | 559 | 608 | 595 | 825 |
Merchandise | - | - | - | - | - | - | 2 | 4 |
Merchandise and finished goods | - | 90 | 85 | 92 | 153 | 127 | 145 | 1,359 |
Work in process | - | 53 | 49 | 44 | 24 | 45 | 61 | 796 |
Raw materials and supplies | - | 135 | 153 | 142 | 148 | 260 | 396 | 1,249 |
Supplies | - | - | - | - | - | - | - | - |
Other | - | 447 | 712 | 487 | 461 | 704 | 619 | 797 |
Prepaid expenses | - | - | - | - | - | - | 172 | 151 |
Allowance for doubtful accounts | - | -26 | -26 | -26 | -29 | -32 | -35 | -36 |
Other | - | 447 | 712 | 487 | 461 | 704 | 619 | 797 |
Current assets | - | 7,828 | 8,420 | 9,573 | 9,600 | 9,415 | 10,203 | 15,939 |
Allowance for doubtful accounts | - | -26 | -26 | -26 | -29 | -32 | -35 | -36 |
Current assets | - | 7,828 | 8,420 | 9,573 | 9,600 | 9,415 | 10,203 | 15,939 |
Buildings and structures, net | - | 208 | 203 | 225 | 230 | 224 | 257 | 373 |
Buildings, net | - | - | - | - | - | - | 147 | 138 |
Machinery, equipment, net | - | - | 35 | 18 | 123 | 146 | 117 | 169 |
Machinery and equipment, net | - | 41 | 35 | - | - | - | 42 | 32 |
Land | - | 406 | 406 | 406 | 399 | 399 | 358 | 358 |
Vehicles, net | - | - | - | - | - | - | - | - |
Construction in progress | - | - | - | 139 | - | 3 | - | 13 |
Tools, furniture and fixtures, net | - | - | - | - | - | - | 6 | 5 |
Other, net | - | 81 | 56 | 46 | 20 | 19 | 24 | 107 |
Land | - | 406 | 406 | 406 | 399 | 399 | 358 | 358 |
Property, plant and equipment | - | 736 | 700 | 834 | 771 | 793 | 757 | 1,021 |
Leased assets, net | - | - | - | - | - | - | 3 | 2 |
Property, plant and equipment | - | 736 | 700 | 834 | 771 | 793 | 757 | 1,021 |
Goodwill | - | - | - | - | 724 | 633 | 542 | 302 |
Software | - | - | - | - | - | - | 81 | 106 |
Other | - | - | - | 94 | 254 | 235 | 252 | 256 |
Intangible assets | - | 69 | 93 | 94 | 978 | 868 | 794 | 559 |
Investment securities | - | 19 | 10 | 10 | 59 | 59 | 230 | 42 |
Shares of subsidiaries and associates | - | - | - | - | - | - | 2,434 | 3,007 |
Deferred tax assets | - | - | 231 | 240 | 572 | 426 | 418 | 592 |
Investments in capital | - | - | - | - | - | - | - | - |
Other | - | 206 | 258 | 267 | 326 | 248 | 266 | 330 |
Investments in capital of subsidiaries and associates | - | - | - | - | - | - | 29 | - |
Allowance for doubtful accounts | - | - | - | -7 | -14 | -2 | - | - |
Long-term prepaid expenses | - | - | - | - | - | - | - | - |
Investments and other assets | - | 468 | 499 | 510 | 943 | 731 | 915 | 964 |
Deferred tax assets | - | - | 231 | 240 | 572 | 426 | 418 | 592 |
Other | - | 206 | 258 | 267 | 326 | 248 | 266 | 330 |
Investments and other assets | - | 468 | 499 | 510 | 943 | 731 | 915 | 964 |
Non-current assets | - | 1,272 | 1,292 | 1,438 | 2,692 | 2,393 | 2,466 | 2,544 |
Assets | - | 9,100 | 9,712 | 11,012 | 12,292 | 11,809 | 12,670 | 18,484 |
Short-term borrowings | - | 447 | 636 | 329 | 614 | 120 | 118 | 221 |
Notes and accounts payable - trade | - | - | - | - | - | - | 404 | 2,062 |
Lease liabilities | - | - | - | - | - | 1 | 1 | 13 |
Electronically recorded obligations - operating | - | 171 | 147 | 148 | 111 | 159 | 220 | 1,206 |
Accrued expenses | - | 1,420 | 1,606 | 1,505 | 1,635 | 1,772 | 1,814 | 2,357 |
Short-term borrowings | - | 447 | 636 | 329 | 614 | 120 | 118 | 221 |
Income taxes payable | - | 227 | 144 | 253 | 335 | 119 | 388 | 114 |
Lease liabilities | - | - | - | - | - | 1 | 1 | 13 |
Deposits received | - | - | - | - | - | - | 83 | 228 |
Income taxes payable | - | 227 | 144 | 253 | 335 | 119 | 388 | 114 |
Provision for bonuses | - | 78 | 86 | 91 | 149 | 171 | 193 | 443 |
Other | - | 794 | 1,169 | 1,124 | 1,048 | 1,031 | 1,169 | 1,342 |
Accrued expenses | - | 1,420 | 1,606 | 1,505 | 1,635 | 1,772 | 1,814 | 2,357 |
Current liabilities | - | 3,443 | 4,000 | 3,715 | 4,239 | 3,814 | 4,311 | 7,762 |
Other | - | 794 | 1,169 | 1,124 | 1,048 | 1,031 | 1,169 | 1,342 |
Current liabilities | - | 3,443 | 4,000 | 3,715 | 4,239 | 3,814 | 4,311 | 7,762 |
Long-term borrowings | - | 879 | 543 | 514 | 533 | 506 | 388 | 574 |
Lease liabilities | - | - | - | - | - | 3 | 2 | 20 |
Provision for share-based payments | - | - | - | - | - | - | 2 | 7 |
Deferred tax liabilities | - | - | 1 | 1 | 40 | 33 | 32 | 26 |
Other | - | 202 | 202 | 202 | 203 | 198 | 199 | 440 |
Retirement benefit liability | - | 275 | 285 | 256 | 369 | 422 | 440 | 1,672 |
Non-current liabilities | - | 1,557 | 1,032 | 1,071 | 1,175 | 1,165 | 1,064 | 3,035 |
Provision for share-based payments | - | - | - | - | - | - | 2 | 7 |
Provision incurred from business combination | - | - | - | - | - | - | - | 292 |
Other | - | 202 | 202 | 202 | 203 | 198 | 199 | 440 |
Non-current liabilities | - | 1,557 | 1,032 | 1,071 | 1,175 | 1,165 | 1,064 | 3,035 |
Liabilities | - | 5,000 | 5,032 | 4,786 | 5,414 | 4,979 | 5,375 | 10,797 |
Share capital | - | 98 | 98 | 98 | 126 | 136 | 151 | 155 |
Legal capital surplus | - | - | - | - | - | - | 179 | 183 |
Other capital surplus | - | - | - | - | - | - | 660 | 647 |
Capital surplus | - | 126 | 126 | 802 | 830 | 840 | 840 | 831 |
Capital surplus | - | 126 | 126 | 802 | 830 | 840 | 840 | 831 |
Legal retained earnings | - | - | - | - | - | - | 1 | 1 |
Reserve for special depreciation | - | - | - | - | - | - | 1 | - |
General reserve | - | - | - | - | - | - | 35 | 35 |
Retained earnings brought forward | - | - | - | - | - | - | 4,139 | 3,279 |
Retained earnings | - | 4,220 | 4,802 | 5,329 | 5,926 | 5,980 | 6,386 | 6,746 |
Treasury shares | - | -345 | -345 | - | - | -124 | -93 | -62 |
Retained earnings | - | 4,220 | 4,802 | 5,329 | 5,926 | 5,980 | 6,386 | 6,746 |
Shareholders' equity | - | 4,099 | 4,681 | 6,229 | 6,882 | 6,833 | 7,284 | 7,671 |
Treasury shares | - | -345 | -345 | - | - | -124 | -93 | -62 |
Shareholders' equity | - | 4,099 | 4,681 | 6,229 | 6,882 | 6,833 | 7,284 | 7,671 |
Net assets | 3,319 | 4,099 | 4,680 | 6,226 | 6,878 | 6,830 | 7,294 | 7,686 |
Valuation difference on available-for-sale securities | - | - | - | - | - | - | - | 1 |
Foreign currency translation adjustment | - | - | -2 | -3 | -1 | 3 | 4 | 10 |
Remeasurements of defined benefit plans | - | - | - | - | -2 | -6 | 5 | 3 |
Valuation and translation adjustments | - | - | -2 | -3 | -3 | -3 | 9 | 15 |
Net assets | 3,319 | 4,099 | 4,680 | 6,226 | 6,878 | 6,830 | 7,294 | 7,686 |
Liabilities and net assets | - | 9,100 | 9,712 | 11,012 | 12,292 | 11,809 | 12,670 | 18,484 |