- JP-listed companies
- Income statement
【JP:7087】Income statement
Market cap
¥8.8B
P/E ratio
12.2x
| 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 9,761 | 10,337 | 20,002 | 22,900 | 24,801 | 25,278 | 29,971 | 33,231 | 35,696 | 44,578 |
| Cost of revenue | - | - | - | 19,786 | 21,104 | 21,657 | 26,079 | 28,548 | 30,690 | 36,109 |
| Gross profit | - | - | - | 3,114 | 3,697 | 3,621 | 3,892 | 4,682 | 5,005 | 8,468 |
| Gross margin (%) | - | - | - | |||||||
| Operating expenses | - | - | - | 2,262 | 2,567 | 3,181 | 3,507 | 3,690 | 4,678 | 7,419 |
| Operating income | - | - | - | 852 | 1,130 | 440 | 384 | 991 | 327 | 1,048 |
| Income before tax | 392 | 411 | 994 | 940 | 1,176 | 1,248 | 648 | 1,132 | 404 | 1,213 |
| Provision for income taxes | - | - | - | 287 | 401 | 459 | 347 | 443 | 141 | 437 |
| Net income | 101 | 107 | 458 | 650 | 765 | 781 | 292 | 656 | 666 | 710 |
| Earnings per share | 106.89 | 113.44 | 156.76 | 126.76 | 146.14 | 125.56 | 46.79 | 104.34 | 104.01 | 111.55 |
| Diluted EPS | - | - | - | - | 138.53 | 122.51 | 45.5 | 103.3 | 103.86 | 111.55 |
| Dividend payout ratio (%) | - | - | - | - | - | |||||
| Dividend per share | 47 | 67 | 71 | 140 | 141 | 38 | 38 | 40 | 40 | 40 |