- JP-listed companies
- JAIC Co., Ltd.
- Income statement
JAIC Co., Ltd.JP:7073
Market cap
¥2.3B
P/E ratio
16x
| 2016/01 | 2017/01 | 2018/01 | 2019/01 | 2020/01 | 2021/01 | 2022/01 | 2023/01 | 2024/01 | 2025/01 | |
| Revenue | 1,800 | 1,970 | 2,474 | 2,702 | 3,031 | 2,241 | 2,593 | 3,206 | 3,675 | 4,190 |
| Revenue growth (%) | - | |||||||||
| Cost of revenue | - | - | - | 139 | 193 | 143 | 159 | 205 | 361 | 582 |
| Gross profit | - | - | - | 2,563 | 2,837 | 2,099 | 2,435 | 3,002 | 3,315 | 3,608 |
| Gross margin (%) | - | - | - | |||||||
| Operating margin (%) | - | - | - | |||||||
| Operating income | - | - | - | 232 | 341 | -281 | 91 | 214 | 52 | 238 |
| Operating expenses | - | - | - | 2,331 | 2,496 | 2,380 | 2,343 | 2,787 | 3,262 | 3,370 |
| Income before tax | 101 | 46 | 155 | 221 | 334 | -277 | 108 | 224 | 58 | 235 |
| Pretax margin (%) | 5.6 | 2.3 | 6.3 | 8.2 | 11 | -12.4 | 4.2 | 7 | 1.6 | 5.6 |
| Provision for income taxes | - | - | - | 44 | 121 | 23 | 45 | 87 | 55 | 93 |
| Effective tax rate (%) | - | - | - | |||||||
| Net income | 57 | -27 | 82 | 174 | 214 | -222 | 91 | 141 | 6 | 183 |
| Net income margin (%) | ||||||||||
| Earnings per share | 7,697.14 | -3,682.54 | 114.57 | 235.59 | 269.43 | -249.54 | 100.97 | 155.07 | 6.47 | 149.17 |
| Diluted EPS | 7,697.14 | -3,682.54 | 114.57 | 235.59 | 241.25 | -249.54 | 95.21 | 147.03 | 6.19 | 143.34 |
| Dividend payout ratio (%) | - | - | - | - | - | |||||
| Dividend per share | - | - | - | - | 72 | - | 30 | 47 | 5 | 45 |
| EBITDA | - | - | - | |||||||
| EBITDA margin (%) | - | - | - |