- JP-listed companies
- Income statement
【JP:7069】Income statement
Market cap
¥3.1B
P/E ratio
16.6x
Cyber Buzz helps companies grow their business through social media marketing, influencer campaigns, and live streaming events across Instagram, TikTok, YouTube and other platforms.
| 2015/09 | 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Revenue | 1,483 | 1,832 | 1,866 | 2,447 | 2,945 | 2,997 | 3,172 | 4,268 | 5,757 | 7,462 | 7,131 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | - | - | - | 1,140 | 1,186 | 1,276 | 1,533 | 2,158 | 3,236 | 4,561 | 4,437 |
| Gross profit | - | - | - | 1,307 | 1,758 | 1,721 | 1,640 | 2,110 | 2,521 | 2,901 | 2,694 |
| Gross margin (%) | - | - | - | ||||||||
| Operating margin (%) | - | - | - | ||||||||
| Operating expenses | - | - | - | 1,073 | 1,325 | 1,506 | 1,637 | 1,966 | 2,130 | 4,621 | 2,345 |
| Operating income | - | - | - | 234 | 434 | 215 | 3 | 144 | 391 | -1,719 | 350 |
| Income before tax | 93 | 140 | 148 | 235 | 411 | 204 | 5 | 172 | 412 | -1,712 | 345 |
| Pretax margin (%) | 6.2 | 7.7 | 7.9 | 9.6 | 14 | 6.8 | 0.2 | 4 | 7.2 | -22.9 | 4.8 |
| Provision for income taxes | - | - | - | 73 | 140 | 61 | 4 | 92 | 142 | 168 | 15 |
| Effective tax rate (%) | - | - | - | ||||||||
| Net income | 70 | 76 | 74 | 165 | 277 | 168 | -74 | 86 | 205 | -1,954 | 386 |
| Net income margin (%) | |||||||||||
| Earnings per share | 1,144.93 | 1,240.31 | 27.09 | 54.11 | 90.39 | 45.72 | -19.54 | 22.16 | 52.06 | -488.27 | 95.93 |
| Diluted EPS | - | - | - | - | 75.61 | 41.71 | - | 21.44 | 51.09 | - | 95.87 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | ||||||||
| EBITDA margin (%) | - | - | - |