RankingsPricing
  1. JP-listed companies
  2. COPRO-HOLDINGS. Co., Ltd.

COPRO-HOLDINGS. Co., Ltd.JP:7059

Market cap
¥30.9B
P/E ratio
32.3x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Cash and deposits-3,1632,9314,7614,8325,3214,0584,4075,949
Accounts receivable - trade-1,0531,2621,5261,8561,8802,2272,9003,525
Prepaid expenses-------183116
Other-171205199210207464445416
Accounts receivable - other-------126
Current assets-4,4404,4956,4866,8987,4086,7487,7529,890
Other-171205199210207464445416
Current assets-4,4404,4956,4866,8987,4086,7487,7529,890
Buildings and structures, net-137262294271273328454445
Buildings-------191176
Other, net-306375605679130141
Vehicles--------19
Property, plant and equipment-201364389372357407584586
Tools, furniture and fixtures-------4835
Leased assets-------0-
Property, plant and equipment-201364389372357407584586
Goodwill------781675656
Leasehold interests in land-------66
Other-9232785153218313418
Software-------9876
Intangible assets-9892751131619999881,075
Software in progress-------20-
Intangible assets-9892751131619999881,075
Deferred tax assets---104130118139171140
Shares of subsidiaries and associates-------1,3751,364
Other-351410420518471548501476
Long-term loans receivable from subsidiaries and associates-------70125
Allowance for doubtful accounts---------16
Insurance funds-------17168
Investments and other assets-425544524648589687672600
Deferred tax assets---104130118139171140
Other-351410420518471548501476
Allowance for doubtful accounts---------16
Investments and other assets-425544524648589687672600
Non-current assets-7241,0009881,1331,1072,0932,2432,261
Assets-5,1645,4017,4758,0318,5148,8419,99512,151
Accounts payable - other-6288831,0571,1451,1301,3281,7282,287
Lease liabilities-2223262615-0-
Income taxes payable-203165209310159375218464
Accounts payable - other-6288831,0571,1451,1301,3281,7282,287
Accrued consumption taxes---254429450238488718
Accrued expenses-------74
Provision for bonuses-687596121535210375
Income taxes payable-203165209310159375218464
Asset retirement obligations-5218282315
Deposits received-------913
Other-248349472181273149179299
Provision for bonuses-687596121535210375
Current liabilities-1,7831,7412,1052,3802,1632,1662,7173,849
Other-248349472181273149179299
Current liabilities-1,7831,7412,1052,3802,1632,1662,7173,849
Retirement benefit liability------243135
Asset retirement obligations-467277777475124133
Other-2418--411118
Asset retirement obligations-467277777475124133
Non-current liabilities-1,19195667716379101166185
Other-2418--411118
Non-current liabilities-1,19195667716379101166185
Liabilities-2,9732,6972,7822,5432,2422,2662,8834,034
Share capital-3030303030303030
Capital surplus---1,1701,1731,2311,2381,2391,326
Other capital surplus-------1,2391,326
Retained earnings-2,1652,6793,4944,2875,0135,6196,1126,922
Capital surplus---1,1701,1731,2311,2381,2391,326
Treasury shares--4-4-1-1-1-349-345-224
Legal retained earnings-------88
Retained earnings brought forward-------2,4232,725
Retained earnings-2,1652,6793,4944,2875,0135,6196,1126,922
Shareholders' equity-2,1902,7044,6935,4886,2726,5377,0368,054
Treasury shares--4-4-1-1-1-349-345-224
Shareholders' equity-2,1902,7044,6935,4886,2726,5377,0368,054
Share acquisition rights------367157
Foreign currency translation adjustment-----0255
Valuation and translation adjustments-----0255
Net assets1,7752,1902,7044,6935,4886,2726,5757,1128,116
Share acquisition rights------367157
Net assets1,7752,1902,7044,6935,4886,2726,5757,1128,116
Liabilities and net assets-5,1645,4017,4758,0318,5148,8419,99512,151