- JP-listed companies
- Income statement
【JP:7057】Income statement
Market cap
¥3.2B
P/E ratio
22.2x
| 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 5,621 | 5,533 | 5,894 | 6,083 | 6,516 | 6,610 | 6,431 | 8,572 | 9,240 | 7,998 | 8,124 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | - | - | - | 4,745 | 5,031 | 5,060 | 4,818 | 6,520 | 6,882 | 5,794 | 5,961 |
| Gross profit | - | - | - | 1,338 | 1,486 | 1,550 | 1,613 | 2,052 | 2,358 | 2,204 | 2,164 |
| Gross margin (%) | - | - | - | ||||||||
| Operating margin (%) | - | - | - | ||||||||
| Operating expenses | - | - | - | 1,153 | 1,224 | 1,321 | 1,330 | 1,656 | 1,936 | 2,121 | 1,985 |
| Operating income | - | - | - | 185 | 261 | 229 | 283 | 396 | 422 | 83 | 179 |
| Income before tax | 98 | 199 | 164 | 229 | 317 | 258 | 323 | 419 | 455 | 48 | 293 |
| Pretax margin (%) | 1.8 | 3.6 | 2.8 | 3.8 | 4.9 | 3.9 | 5 | 4.9 | 4.9 | 0.6 | 3.6 |
| Provision for income taxes | - | - | - | 60 | 74 | 72 | 83 | 132 | 117 | 21 | 54 |
| Effective tax rate (%) | - | - | - | ||||||||
| Net income | 71 | 108 | 133 | 169 | 243 | 186 | 230 | 305 | 302 | 1 | 240 |
| Earnings per share | 35,709.62 | 5,074 | 50.24 | 67.51 | 95.7 | 56.62 | 70.1 | 94.83 | 94.89 | 0.14 | 65.18 |
| Diluted EPS | - | - | - | - | 94.61 | 56.32 | 69.87 | 94.59 | 94.65 | 0.14 | 65.04 |
| Dividend payout ratio (%) | - | - | - | - | - | ||||||
| Dividend per share | - | - | - | - | - | 26 | 28 | 37 | 40 | 22 | 29 |