- JP-listed companies
- FRONTIER INTERNATIONAL INC.
- Income statement
FRONTIER INTERNATIONAL INC.JP:7050
Market cap
¥13.4B
P/E ratio
23.2x
| 2015/04 | 2016/04 | 2017/04 | 2018/04 | 2019/04 | 2020/04 | 2021/04 | 2022/04 | 2023/04 | 2024/04 | 2025/04 | |
| Revenue | 9,345 | 9,111 | 10,712 | 12,193 | 12,781 | 13,119 | 15,722 | 25,136 | 17,047 | 16,944 | 20,335 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | - | - | - | 9,566 | 9,943 | 9,936 | 12,854 | 19,854 | 12,942 | 13,474 | 16,441 |
| Gross profit | - | - | - | 2,627 | 2,838 | 3,183 | 2,868 | 5,282 | 4,106 | 3,471 | 3,894 |
| Gross margin (%) | - | - | - | ||||||||
| Operating margin (%) | - | - | - | ||||||||
| Operating income | - | - | - | 1,047 | 1,126 | 1,285 | 751 | 3,131 | 1,875 | 1,210 | 1,278 |
| Operating expenses | - | - | - | 1,581 | 1,712 | 1,898 | 2,116 | 2,151 | 2,231 | 2,260 | 2,616 |
| Income before tax | 463 | 525 | 843 | 1,047 | 1,115 | 1,288 | 943 | 3,182 | 1,864 | 1,232 | 1,267 |
| Pretax margin (%) | 5 | 5.8 | 7.9 | 8.6 | 8.7 | 9.8 | 6 | 12.7 | 10.9 | 7.3 | 6.2 |
| Provision for income taxes | - | - | - | 331 | 325 | 434 | 423 | 1,055 | 680 | 339 | 497 |
| Effective tax rate (%) | - | - | - | ||||||||
| Net income | 256 | 316 | 472 | 714 | 819 | 825 | 519 | 2,121 | 1,302 | 488 | 876 |
| Net income margin (%) | |||||||||||
| Earnings per share | 11,820.8 | 14,557.31 | 116.6 | 172.1 | 195.8 | 188.3 | 116.33 | 468.88 | 288.87 | 109.69 | 196.87 |
| Diluted EPS | 11,820.8 | 14,557.31 | 116.6 | 172.1 | 182.46 | 178.16 | 113.62 | 468.26 | 287.84 | 109.67 | 196.87 |
| Dividend payout ratio (%) | - | - | - | - | - | - | |||||
| Dividend per share | - | - | - | - | - | - | 24 | 90 | 58 | 39 | 99 |
| EBITDA | - | - | - | ||||||||
| EBITDA margin (%) | - | - | - |