- JP-listed companies
- CRG HOLDINGS CO.,LTD.
- Income statement
CRG HOLDINGS CO.,LTD.【JP:7041】Income statement
Market cap
¥1.7B
P/E ratio
17.4x
CRG Holdings provides staffing, manufacturing outsourcing, and financial services to corporations across manufacturing, logistics, and retail industries.
| 2014/09 | 2015/09 | 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Revenue | 112 | 166 | 16,600 | 18,856 | 20,629 | 22,189 | 20,149 | 19,475 | 21,381 | 20,816 | 17,090 | 16,420 |
| Revenue growth (%) | - | |||||||||||
| Cost of revenue | - | - | - | 15,434 | 16,516 | 17,794 | 16,162 | 15,813 | 17,341 | 16,768 | 13,262 | 12,315 |
| Gross profit | - | - | - | 3,422 | 4,113 | 4,395 | 3,986 | 3,662 | 4,040 | 4,048 | 3,828 | 4,105 |
| Gross margin (%) | - | - | - | |||||||||
| Operating margin (%) | - | - | - | |||||||||
| Operating expenses | - | - | - | 3,149 | 3,544 | 3,939 | 3,570 | 3,285 | 3,556 | 3,934 | 3,737 | 3,826 |
| Operating income | - | - | - | 274 | 569 | 455 | 416 | 377 | 484 | 113 | 90 | 279 |
| Income before tax | 42 | 92 | 151 | 291 | 560 | 434 | 411 | 475 | 464 | 108 | 44 | 211 |
| Pretax margin (%) | 37.5 | 55.4 | 0.9 | 1.5 | 2.7 | 2 | 2 | 2.4 | 2.2 | 0.5 | 0.3 | 1.3 |
| Provision for income taxes | - | - | - | 90 | 223 | 166 | 187 | 163 | 176 | 62 | 217 | 85 |
| Effective tax rate (%) | - | - | - | |||||||||
| Net income | 26 | 58 | -75 | 200 | 336 | 265 | 215 | 308 | 288 | 45 | -369 | 153 |
| Net income margin (%) | ||||||||||||
| Earnings per share | 3.75 | 8.26 | 18.69 | 42.61 | 71.52 | 48.83 | 39.47 | 56.25 | 52.47 | 8.1 | -67.11 | 27.73 |
| Diluted EPS | - | - | - | - | - | 45.31 | 38.74 | 55.51 | 51.9 | 8 | - | 27.64 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | |||||||||
| EBITDA margin (%) | - | - | - |