RankingsPricing
  1. JP-listed companies
  2. MITSUI E&S Co., Ltd.

MITSUI E&S Co., Ltd.JP:7003

Market cap
¥122.3B
P/E ratio
8.7x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Net sales577,093670,067816,520805,413731,464703,216656,504786,477663,834579,363262,301301,875
Cost of sales510,950606,749757,034743,530672,579654,813663,305800,625632,967550,610225,376254,632
Gross profit (loss)66,14263,31759,48561,88358,88548,402-6,800-14,14730,86728,75236,92447,243
Selling, general and administrative expenses42,14143,34846,18750,07050,58053,62752,90247,93143,11138,78227,54827,612
Group management revenue----------6,225-
Dividends from subsidiaries and associates----------7,798-
Other operating revenue----------1,515-
Operating revenue----------15,539-
Operating profit (loss)24,00119,96913,29811,8138,304-5,224-59,703-62,079-12,243-10,0299,37619,630
Operating expenses42,14143,34846,18750,07050,58053,62752,90247,93143,11138,78227,54827,612
Interest income1,7362,7972,9993,7554,5325,8506,9006,2354,5863,789384563
Dividend income8061,0711,1271,2201,1381,3391,147816190117212225
Share of profit of entities accounted for using equity method2,1823,5454,0224,8385,5485,2235,6742,2733,316-3,8107,674
Foreign exchange gains2,3613,038------4791,2114,610744
Foreign exchange gains2,3613,038------4791,2114,610744
Other1,2162,7562,9801,5172,0642,4381,5851,5532,5001,6401,124995
Other1,2162,7562,9801,5172,0642,4381,5851,5532,5001,6401,124995
Non-operating income8,30313,21011,13014,55813,28314,89415,40810,87811,0716,75910,14210,204
Non-operating income8,30313,21011,13014,55813,28314,89415,40810,87811,0716,75910,14210,204
Interest expenses2,1042,4802,7693,2323,4173,9492,9083,1432,7862,7132,8814,288
Commission expenses------5342,2342,9833,8212,4203,914
Interest expenses on bonds----------10115
Other1,4861,8302,0091,3891,2171,4592,0411,4501,1431,2911,684918
Commission expenses------5342,2342,9833,8212,4203,914
Non-operating expenses6,1426,9999,52911,2936,7286,6086,2079,2577,05122,4716,9869,122
Provision of allowance for doubtful accounts----------404390
Other1,4861,8302,0091,3891,2171,4592,0411,4501,1431,2911,684918
Non-operating expenses6,1426,9999,52911,2936,7286,6086,2079,2577,05122,4716,9869,122
Operating profit (loss)24,00119,96913,29811,8138,304-5,224-59,703-62,079-12,243-10,0299,37619,630
Ordinary profit (loss)26,16226,17914,89915,07814,8593,061-50,502-60,457-8,223-25,74212,53220,711
Interest income1,7362,7972,9993,7554,5325,8506,9006,2354,5863,789384563
Dividend income8061,0711,1271,2201,1381,3391,147816190117212225
Share of profit of entities accounted for using equity method2,1823,5454,0224,8385,5485,2235,6742,2733,316-3,8107,674
Foreign exchange gains2,3613,038------4791,2114,610744
Foreign exchange gains2,3613,038------4791,2114,610744
Other1,2162,7562,9801,5172,0642,4381,5851,5532,5001,6401,124995
Other1,2162,7562,9801,5172,0642,4381,5851,5532,5001,6401,124995
Non-operating income8,30313,21011,13014,55813,28314,89415,40810,87811,0716,75910,14210,204
Non-operating income8,30313,21011,13014,55813,28314,89415,40810,87811,0716,75910,14210,204
Gain on disposal of non-current assets151,2081,02952227,2597,66711,9322,6726542,356184266
Gain on sale of investment securities1,0252451363,2962943,8792,5574,8901,77541686-
Gain on sale of shares of subsidiaries and associates--1,137321-4911014,7162,3346,5822,8352,079
Gain on bargain purchase-29,6214,767-272------1,317
Reversal of provision for loss on business of subsidiaries and associates----------4,1423,455
Insurance claim income---3,117---393--1,336-
Gain on extinguishment of tie-in shares-----------6,987
Extraordinary income1,04037,5827,07110,62027,82612,28714,59113,3976,31611,5205,0433,663
Gain on receipt of donated current assets-----------690
Extraordinary income1,04037,5827,07110,62027,82612,28714,59113,3976,31611,5205,0433,663
Interest expenses2,1042,4802,7693,2323,4173,9492,9083,1432,7862,7132,8814,288
Commission expenses------5342,2342,9833,8212,4203,914
Interest expenses on bonds----------10115
Other1,4861,8302,0091,3891,2171,4592,0411,4501,1431,2911,684918
Commission expenses------5342,2342,9833,8212,4203,914
Non-operating expenses6,1426,9999,52911,2936,7286,6086,2079,2577,05122,4716,9869,122
Provision of allowance for doubtful accounts----------404390
Other1,4861,8302,0091,3891,2171,4592,0411,4501,1431,2911,684918
Non-operating expenses6,1426,9999,52911,2936,7286,6086,2079,2577,05122,4716,9869,122
Loss on disposal of non-current assets3257352,0761,3631,0557326253611,037381172222
Impairment losses24,0498,1862,6893415,0903,6717,0141,0452,38182-1,453
Loss on sale of shares of subsidiaries and associates118------22,4921,9192,420274-
Loss on change in equity-----------1,075
Loss on valuation of shares of subsidiaries and associates----27230-43---9,049
Loss from overseas remittance-----------680
Provision for demolition and removal-----------809
Provision for demolition and removal-----------809
Loss on liquidation of business--984-------107719
Loss on transport accident----------1,040-
Extraordinary losses27,09615,5635,9645,1778,6724,4419,32346,5007,7573,0211,5954,960
Loss on liquidation of business--984-------107719
Extraordinary losses27,09615,5635,9645,1778,6724,4419,32346,5007,7573,0211,5954,960
Ordinary profit (loss)26,16226,17914,89915,07814,8593,061-50,502-60,457-8,223-25,74212,53220,711
Profit (loss) before income taxes10748,19816,00620,52134,01410,907-45,234-93,559-9,664-17,24315,98019,415
Gain on disposal of non-current assets151,2081,02952227,2597,66711,9322,6726542,356184266
Gain on sale of investment securities1,0252451363,2962943,8792,5574,8901,77541686-
Gain on sale of shares of subsidiaries and associates--1,137321-4911014,7162,3346,5822,8352,079
Gain on bargain purchase-29,6214,767-272------1,317
Reversal of provision for loss on business of subsidiaries and associates----------4,1423,455
Insurance claim income---3,117---393--1,336-
Gain on extinguishment of tie-in shares-----------6,987
Extraordinary income1,04037,5827,07110,62027,82612,28714,59113,3976,31611,5205,0433,663
Gain on receipt of donated current assets-----------690
Extraordinary income1,04037,5827,07110,62027,82612,28714,59113,3976,31611,5205,0433,663
Income taxes - current10,2217,47712,98510,62111,6127,9229,1696,6803,2513,3731,3712,728
Loss on disposal of non-current assets3257352,0761,3631,0557326253611,037381172222
Impairment losses24,0498,1862,6893415,0903,6717,0141,0452,38182-1,453
Loss on sale of shares of subsidiaries and associates118------22,4921,9192,420274-
Loss on change in equity-----------1,075
Loss on valuation of shares of subsidiaries and associates----27230-43---9,049
Loss from overseas remittance-----------680
Provision for demolition and removal-----------809
Provision for demolition and removal-----------809
Loss on liquidation of business--984-------107719
Loss on transport accident----------1,040-
Extraordinary losses27,09615,5635,9645,1778,6724,4419,32346,5007,7573,0211,5954,960
Loss on liquidation of business--984-------107719
Extraordinary losses27,09615,5635,9645,1778,6724,4419,32346,5007,7573,0211,5954,960
Income taxes - deferred-4,074-3,343-6,8842,0373,8398,2848,468-5,210-4,6864,501-1,010-8,640
Profit (loss) before income taxes10748,19816,00620,52134,01410,907-45,234-93,559-9,664-17,24315,98019,415
Income taxes6,0733,6976,10012,65815,45216,20717,6381,470-1,4357,874360-5,911
Income taxes - current10,2217,47712,98510,62111,6127,9229,1696,6803,2513,3731,3712,728
Profit (loss)--9,9057,86318,562-5,300-62,872-95,030-8,228-25,11815,61925,327
Income taxes - deferred-4,074-3,343-6,8842,0373,8398,2848,468-5,210-4,6864,501-1,010-8,640
Profit (loss) attributable to non-controlling interests--4422636,3684,8366,727-8,819-8,363-3,29365275
Income taxes6,0733,6976,10012,65815,45216,20717,6381,470-1,4357,874360-5,911
Profit (loss) attributable to owners of parent--9,4637,59912,194-10,137-69,599-86,210134-21,82515,55425,051
Profit (loss)--9,9057,86318,562-5,300-62,872-95,030-8,228-25,11815,61925,327