JP-listed companies
JAPAN RESISTOR MFG.CO.,LTD.

JAPAN RESISTOR MFG.CO.,LTD.JP:6977

Market cap

¥944.88M

P/E ratio

Income statement Balance sheet Cash flow

	Dec 31, 2012	Dec 31, 2013	Dec 31, 2014	Dec 31, 2015	Dec 31, 2016	Dec 31, 2017	Dec 31, 2018	Dec 31, 2019	Dec 31, 2020	Dec 31, 2021	Dec 31, 2022	Dec 31, 2023
Net sales	5,281	5,825	6,145	5,509	5,135	5,864	6,753	6,179	5,543	6,185	7,205	7,176
Cost of sales	4,067	4,438	4,752	4,224	3,892	4,459	5,084	4,739	4,280	4,788	5,524	5,640
Gross profit (loss)	1,213	1,387	1,392	1,284	1,243	1,405	1,668	1,441	1,264	1,398	1,680	1,537
Selling, general and administrative expenses	1,257	1,216	1,326	1,251	1,177	1,162	1,325	1,290	1,222	1,286	1,369	1,436
Operating profit (loss)	-44	171	66	33	66	243	343	150	42	111	312	100
Interest income	2	1	5	5	4	3	3	2	2	1	1	2
Dividend income	5	5	5	5	5	5	5	5	6	6	6	7
Rental income from real estate	10	38	38	36	36	38	38	38	38	37	38	40
Rental income from real estate	10	38	38	36	36	38	38	38	38	37	38	40
Foreign exchange gains	14	-	7	17	27	-	-	2	-	-	-	29
Foreign exchange gains	14	-	7	17	27	-	-	2	-	-	-	29
Other	14	18	16	17	18	12	16	19	19	15	20	14
Other	14	18	16	17	18	12	16	19	19	15	20	14
Non-operating income	46	62	70	80	90	58	61	67	64	59	66	92
Non-operating income	46	62	70	80	90	58	61	67	64	59	66	92
Interest expenses	-	-	-	-	-	-	-	-	-	-	26	34
Rent cost of real estate Depreciation	6	22	19	17	17	16	16	16	17	15	15	17
Foreign exchange losses	-	8	-	-	-	12	1	-	3	16	45	-
Other	6	8	6	8	4	6	7	6	6	8	3	2
Non-operating expenses	74	99	80	72	65	74	63	58	57	66	90	53
Ordinary profit (loss)	-73	134	56	41	92	226	342	159	49	105	287	139
Gain on sale of non-current assets	1	1	70	0	-	2	0	3	-	-	0	0
Gain on sale of investment securities	-	-	72	28	-	-	-	0	-	-	-	32
Gain on sale of investment securities	-	-	72	28	-	-	-	0	-	-	-	32
Extraordinary income	34	4	142	28	23	7	0	4	9	-	0	33
Extraordinary income	34	4	142	28	23	7	0	4	9	-	0	33
Loss on retirement of non-current assets	4	1	3	10	2	0	0	3	0	1	0	3
Loss on valuation of investment securities	0	-	-	1	-	-	-	5	2	-	20	5
Extraordinary losses	7	3	6	12	2	0	9	8	4	1	65	8
Loss on sale of investment securities	-	-	-	-	-	-	-	-	-	-	-	0
Loss due to new corona virus infection	-	-	-	-	-	-	-	-	-	-	45	-
Extraordinary losses	7	3	6	12	2	0	9	8	4	1	65	8
Profit (loss) before income taxes	-46	135	192	57	113	233	333	155	54	104	222	164
Income taxes - current	5	33	40	36	34	67	100	52	46	26	60	53
Income taxes - deferred	-0	17	-24	43	14	16	17	13	2	-2	17	11
Income taxes	5	50	17	79	48	83	118	65	48	25	77	64
Profit (loss)	-	-	-	-22	65	150	215	90	5	79	145	99
Profit (loss) attributable to non-controlling interests	-	-	-	11	34	39	15	7	-33	29	12	15
Profit (loss) attributable to owners of parent	-	-	-	-33	31	111	200	83	38	50	133	84