- JP-listed companies
- Nippon Avionics Co., Ltd.
Nippon Avionics Co., Ltd.JP:6946
Market cap
¥8.8B
P/E ratio
4.6x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 2,461 | 2,338 | 2,254 | 2,145 | 1,658 | 1,994 | 3,217 | 2,350 | 2,291 | 3,047 | 2,108 | 2,341 |
Notes and accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | - | 9,492 | 11,746 | 13,678 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 734 | 495 | 465 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 4,615 | 4,643 | 5,562 |
Inventories | - | 4,853 | 4,502 | 4,034 | 4,182 | 4,271 | 4,583 | 3,813 | 3,744 | 4,234 | 3,206 | 3,398 | 3,825 |
Contract assets | - | - | - | - | - | - | - | - | - | - | 4,141 | 6,606 | 7,650 |
Other | - | 540 | 338 | 308 | 296 | 518 | 433 | 190 | 246 | 163 | 97 | 150 | 133 |
Current assets | - | 19,858 | 20,702 | 19,875 | 18,561 | 18,534 | 18,886 | 18,974 | 17,318 | 17,978 | 15,844 | 17,403 | 19,979 |
Inventories | - | 4,853 | 4,502 | 4,034 | 4,182 | 4,271 | 4,583 | 3,813 | 3,744 | 4,234 | 3,206 | 3,398 | 3,825 |
Advance payments to suppliers | - | - | - | - | - | - | - | - | - | - | - | 15 | 12 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 51 | 42 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 162 | 37 |
Other | - | 540 | 338 | 308 | 296 | 518 | 433 | 190 | 246 | 163 | 97 | 150 | 133 |
Current assets | - | 19,858 | 20,702 | 19,875 | 18,561 | 18,534 | 18,886 | 18,974 | 17,318 | 17,978 | 15,844 | 17,403 | 19,979 |
Buildings and structures | - | 1,546 | 1,570 | 1,497 | 1,375 | 1,263 | 1,159 | 640 | 587 | 649 | 580 | 503 | 531 |
Machinery, equipment and vehicles | - | 526 | 545 | 541 | 394 | 255 | 145 | 40 | 50 | 51 | 46 | 37 | 45 |
Tools, furniture and fixtures | - | 227 | 204 | 204 | 188 | 197 | 226 | 125 | 130 | 172 | 179 | 197 | 266 |
Land | - | 4,058 | 4,058 | 4,004 | 4,004 | 4,004 | 4,004 | 3,851 | 3,847 | 3,847 | 3,847 | 3,592 | 3,592 |
Construction in progress | - | 64 | 19 | 39 | 49 | 109 | 48 | 14 | 19 | 13 | 38 | 70 | 312 |
Property, plant and equipment | - | 6,423 | 6,398 | 6,287 | 6,013 | 5,830 | 5,584 | 4,672 | 4,635 | 4,734 | 4,692 | 4,401 | 4,748 |
Intangible assets | - | 125 | 483 | 389 | 292 | 248 | 164 | 109 | 102 | 134 | 215 | 185 | 146 |
Software | - | - | - | - | - | - | - | - | - | - | - | 176 | 135 |
Other | - | 64 | 80 | 102 | 115 | 160 | 164 | - | - | - | - | - | - |
Intangible assets | - | 125 | 483 | 389 | 292 | 248 | 164 | 109 | 102 | 134 | 215 | 185 | 146 |
Investment securities | - | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 14 | 16 | 18 | 21 |
Retirement benefit asset | - | - | 821 | 1,832 | 1,835 | 2,110 | 2,406 | 2,628 | 2,653 | 3,261 | 2,217 | 1,889 | 2,371 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 450 | 450 |
Deferred tax assets | - | - | - | - | - | - | - | 5 | 3 | 4 | 5 | 4 | 210 |
Prepaid pension costs | - | 1,032 | - | - | - | - | - | - | - | - | - | 2,479 | 2,617 |
Other | - | 213 | 241 | 242 | 212 | 162 | 145 | 117 | 107 | 109 | 86 | 80 | 68 |
Deferred tax assets | - | - | - | - | - | - | - | 5 | 3 | 4 | 5 | 4 | 210 |
Allowance for doubtful accounts | - | -72 | -71 | -71 | -71 | -29 | -30 | -29 | -18 | -18 | -18 | -18 | -18 |
Other | - | 213 | 241 | 242 | 212 | 162 | 145 | 117 | 107 | 109 | 86 | 80 | 68 |
Investments and other assets | - | 2,224 | 2,081 | 2,914 | 2,680 | 2,879 | 3,647 | 2,734 | 2,759 | 3,370 | 2,307 | 1,973 | 2,653 |
Allowance for doubtful accounts | - | -72 | -71 | -71 | -71 | -29 | -30 | -29 | -18 | -18 | -18 | -18 | -18 |
Investments and other assets | - | 2,224 | 2,081 | 2,914 | 2,680 | 2,879 | 3,647 | 2,734 | 2,759 | 3,370 | 2,307 | 1,973 | 2,653 |
Non-current assets | - | 8,773 | 8,962 | 9,592 | 8,986 | 8,958 | 9,396 | 7,517 | 7,498 | 8,239 | 7,215 | 6,560 | 7,548 |
Assets | - | 28,632 | 29,665 | 29,467 | 27,548 | 27,493 | 27,581 | 26,492 | 24,816 | 26,217 | 23,059 | 23,964 | 27,528 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 118 | 81 |
Notes and accounts payable - trade | - | 4,660 | 4,353 | 4,208 | 3,471 | 3,933 | 3,390 | 3,553 | 3,056 | 3,902 | 3,186 | 1,712 | 1,868 |
Electronically recorded obligations - operating | - | - | - | - | - | - | - | - | - | - | 1,533 | 1,996 | 1,494 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 1,789 | 2,007 |
Short-term borrowings | - | 6,334 | 6,275 | 3,772 | 5,405 | 3,608 | 3,205 | 2,700 | 4,000 | 4,320 | 1,970 | 1,570 | 2,770 |
Short-term borrowings | - | 6,334 | 6,275 | 3,772 | 5,405 | 3,608 | 3,205 | 2,700 | 4,000 | 4,320 | 1,970 | 1,570 | 2,770 |
Accounts payable - other | - | 1,000 | 1,833 | - | - | - | 664 | 1,345 | 739 | 1,189 | 676 | 405 | 916 |
Accounts payable - other | - | 1,000 | 1,833 | - | - | - | 664 | 1,345 | 739 | 1,189 | 676 | 405 | 916 |
Income taxes payable | - | 32 | 121 | 106 | 13 | 615 | 4 | 71 | 50 | 66 | 294 | 196 | 272 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 174 | 236 |
Provision for product warranties | - | 60 | 51 | 56 | 39 | 34 | 30 | 88 | 99 | 120 | 105 | 67 | 85 |
Income taxes payable | - | 32 | 121 | 106 | 13 | 615 | 4 | 71 | 50 | 66 | 294 | 196 | 272 |
Provision for bonuses | - | 309 | 720 | 769 | 809 | 810 | 785 | 362 | 519 | 722 | 839 | 848 | 759 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 62 | 46 | 271 |
Provision for loss on construction contracts | - | 41 | 8 | - | - | 1 | 5 | 6 | - | - | - | 1 | 12 |
Provision for product warranties | - | 60 | 51 | 56 | 39 | 34 | 30 | 88 | 99 | 120 | 105 | 67 | 85 |
Other | - | 716 | 2,435 | 2,184 | 1,467 | 1,400 | 1,681 | 1,390 | 671 | 461 | 312 | 269 | 613 |
Provision for bonuses | - | 309 | 720 | 769 | 809 | 810 | 785 | 362 | 519 | 722 | 839 | 848 | 759 |
Current liabilities | - | 13,154 | 13,965 | 11,097 | 11,208 | 11,555 | 10,008 | 9,600 | 9,135 | 10,782 | 7,384 | 7,067 | 8,792 |
Provision for loss on construction contracts | - | 41 | 8 | - | - | 1 | 5 | 6 | - | - | - | 1 | 12 |
Other | - | 716 | 2,435 | 2,184 | 1,467 | 1,400 | 1,681 | 1,390 | 671 | 461 | 312 | 269 | 613 |
Current liabilities | - | 13,154 | 13,965 | 11,097 | 11,208 | 11,555 | 10,008 | 9,600 | 9,135 | 10,782 | 7,384 | 7,067 | 8,792 |
Long-term borrowings | - | 3,823 | 3,263 | 4,874 | 3,233 | 925 | 3,520 | 2,640 | 1,760 | 880 | 1,900 | 2,080 | 2,020 |
Deferred tax liabilities | - | - | - | - | - | - | - | 516 | 496 | 455 | 306 | 65 | - |
Deferred tax liabilities for land revaluation | - | 1,157 | 1,157 | 1,050 | 994 | 994 | 994 | 994 | 994 | 993 | 993 | 993 | 993 |
Provision for retirement benefits | - | 4,384 | - | - | - | - | - | - | - | - | - | 1,991 | 1,648 |
Retirement benefit liability | - | - | 5,444 | 5,450 | 5,308 | 5,295 | 3,511 | 3,430 | 3,259 | 2,698 | 1,558 | 1,436 | 1,266 |
Other | - | 35 | 23 | 24 | 24 | 24 | 565 | 280 | 32 | 112 | 150 | 150 | 151 |
Non-current liabilities | - | 9,401 | 9,888 | 11,399 | 9,560 | 7,754 | 8,591 | 7,862 | 6,543 | 5,139 | 4,909 | 4,726 | 4,430 |
Liabilities | - | 22,556 | 23,854 | 22,497 | 20,768 | 19,309 | 18,600 | 17,462 | 15,679 | 15,921 | 12,293 | 11,793 | 13,222 |
Share capital | - | 5,895 | 5,895 | 5,895 | 5,895 | 5,895 | 5,895 | 5,895 | 5,895 | 5,895 | 5,895 | 5,895 | 5,895 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 4 | 6 |
Capital surplus | - | 750 | 750 | 750 | 750 | 750 | 750 | - | - | - | - | 4 | 6 |
Capital surplus | - | 750 | 750 | 750 | 750 | 750 | 750 | - | - | - | - | 4 | 6 |
Retained earnings | - | -2,531 | -2,128 | -2,634 | -2,540 | -1,030 | -423 | 348 | 425 | 1,398 | 2,051 | 3,873 | 5,920 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | - | 10 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 3,569 | 5,379 |
Retained earnings | - | -2,531 | -2,128 | -2,634 | -2,540 | -1,030 | -423 | 348 | 425 | 1,398 | 2,051 | 3,873 | 5,920 |
Treasury shares | - | -11 | -12 | -12 | -13 | -13 | -14 | -15 | -15 | -15 | -6 | -13 | -56 |
Treasury shares | - | -11 | -12 | -12 | -13 | -13 | -14 | -15 | -15 | -15 | -6 | -13 | -56 |
Shareholders' equity | - | 4,102 | 4,504 | 3,997 | 4,091 | 5,601 | 6,207 | 6,229 | 6,305 | 7,278 | 7,940 | 9,760 | 11,766 |
Shareholders' equity | - | 4,102 | 4,504 | 3,997 | 4,091 | 5,601 | 6,207 | 6,229 | 6,305 | 7,278 | 7,940 | 9,760 | 11,766 |
Valuation difference on available-for-sale securities | - | - | - | - | - | - | - | - | - | - | - | 1 | 2 |
Revaluation reserve for land | - | 1,973 | 1,973 | 2,197 | 2,253 | 2,253 | 2,253 | 2,253 | 2,253 | 2,254 | 2,254 | 2,254 | 2,254 |
Valuation and translation adjustments | - | 1,973 | 1,306 | 2,972 | 2,688 | 2,582 | 2,773 | 2,800 | 2,831 | 3,017 | 2,825 | 2,409 | 2,539 |
Remeasurements of defined benefit plans | - | - | -671 | 765 | 434 | 328 | 520 | 546 | 578 | 762 | 569 | 152 | 281 |
Valuation and translation adjustments | - | 1,973 | 1,306 | 2,972 | 2,688 | 2,582 | 2,773 | 2,800 | 2,831 | 3,017 | 2,825 | 2,409 | 2,539 |
Net assets | 5,398 | 6,075 | 5,811 | 6,969 | 6,779 | 8,183 | 8,981 | 9,029 | 9,137 | 10,296 | 10,765 | 12,170 | 14,305 |
Liabilities and net assets | - | 28,632 | 29,665 | 29,467 | 27,548 | 27,493 | 27,581 | 26,492 | 24,816 | 26,217 | 23,059 | 23,964 | 27,528 |