JP-listed companies
NIPPON ANTENNA CO.,LTD.

NIPPON ANTENNA CO.,LTD.JP:6930

Market cap

¥8.1B

P/E ratio

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Net sales of finished goods	12,638	14,195	13,056	12,961	10,767	11,572	13,702	14,012	13,363	10,648	10,195
Net sales of completed construction contracts	5,060	5,839	3,714	3,416	3,284	2,783	2,989	2,522	1,934	1,957	1,875
Net sales	17,698	20,034	16,771	16,378	14,051	14,356	16,692	16,535	15,297	12,606	12,070
Net sales	17,698	20,034	16,771	16,378	14,051	14,356	16,692	16,535	15,297	12,606	12,070
Cost of sales	12,138	13,792	11,505	11,278	9,891	9,921	11,078	10,807	9,715	8,660	8,981
Cost of finished goods sold	8,308	9,346	8,642	8,688	7,418	7,920	9,057	9,110	8,464	7,441	7,732
Cost of sales of completed construction contracts	3,830	4,445	2,863	2,590	2,472	2,001	2,021	1,697	1,251	1,218	1,249
Cost of sales	12,138	13,792	11,505	11,278	9,891	9,921	11,078	10,807	9,715	8,660	8,981
Gross profit (loss)	5,560	6,242	5,265	5,099	4,160	4,434	5,613	5,727	5,581	3,945	3,089
Transportaion expense	326	332	341	330	315	291	328	359	431	379	371
Advertising expenses	106	98	94	69	76	73	60	61	32	41	50
Remuneration for directors (and other officers)	131	122	126	127	137	140	150	175	166	161	134
Salaries	1,951	1,803	1,903	1,939	1,771	1,541	1,548	1,667	1,782	1,912	1,854
Bonuses	291	340	252	311	162	234	331	292	302	174	29
Provision for bonuses	220	254	165	169	157	144	148	158	168	170	147
Legal welfare expenses	-	-	-	-	-	-	-	-	364	388	358
Retirement benefit expenses	169	108	99	100	105	78	79	71	82	79	75
Provision for share awards	-	-	-	-	-	-	-	70	74	80	17
Supplies expenses	85	73	70	57	57	56	69	76	101	88	102
Travel and transportation expenses	234	215	216	195	174	170	169	173	117	145	152
Commission expenses	327	197	194	171	154	209	164	217	211	200	234
Depreciation	219	191	205	211	176	129	219	228	304	366	414
Other	803	803	814	769	811	889	855	1,027	1,157	1,055	1,077
Selling, general and administrative expenses	5,273	4,938	4,877	4,866	4,452	4,290	4,478	4,942	5,296	5,244	5,021
Selling, general and administrative expenses	5,273	4,938	4,877	4,866	4,452	4,290	4,478	4,942	5,296	5,244	5,021
Operating profit (loss)	286	1,304	387	233	-292	144	1,135	784	284	-1,299	-1,932
Interest income	13	13	15	14	8	13	13	10	5	8	8
Dividend income	7	22	8	10	15	21	13	14	12	23	13
Foreign exchange gains	-	-	9	-	-	9	-	2	-	30	-
Other	29	60	28	34	32	26	12	16	20	19	26
Other	29	60	28	34	32	26	12	16	20	19	26
Non-operating income	122	125	61	101	69	92	39	49	45	82	47
Non-operating income	122	125	61	101	69	92	39	49	45	82	47
Interest expenses	-	-	-	-	-	-	-	-	1	7	11
Loss on valuation of securities	-	-	-	-	7	9	27	4	-	-	4
Loss on valuation of securities	-	-	-	-	7	9	27	4	-	-	4
Foreign exchange losses	28	7	-	-	12	-	27	-	48	-	32
Foreign exchange losses	28	7	-	-	12	-	27	-	48	-	32
Other	-	7	8	-	38	16	5	3	1	1	-
Other	-	7	8	-	38	16	5	3	1	1	-
Non-operating expenses	110	88	78	71	120	81	119	65	100	8	49
Non-operating expenses	110	88	78	71	120	81	119	65	100	8	49
Ordinary profit (loss)	298	1,341	370	263	-343	155	1,054	768	230	-1,225	-1,933
Gain on sale of non-current assets	17	93	356	2	-	3	1	-	1	-	-
Gain on sale of investment securities	-	-	-	-	-	-	63	-	33	-	102
Extraordinary income	20	93	356	2	-	3	64	13	35	-	102
Loss on disposal of non-current assets	9	3	2	2	3	-	24	-	228	24	1
Loss on sale of investment securities	-	-	-	-	-	-	-	-	-	2	-
Loss on sale of membership	-	-	-	-	-	-	-	-	-	-	-
Extra retirement payments	316	-	-	-	-	-	-	-	-	313	-
Extraordinary losses	779	4	105	2	536	-	27	100	228	340	1
Profit (loss) before income taxes	-460	1,430	622	263	-880	158	1,091	681	37	-1,566	-1,833
Income taxes - current	48	112	61	81	47	36	177	115	163	36	37
Income taxes - deferred	-131	461	241	63	546	-70	-176	68	-46	163	-10
Income taxes	-82	574	302	145	594	-34	1	183	116	200	27
Profit (loss)	-	-	319	118	-1,474	192	1,090	497	-79	-1,766	-1,861
Profit (loss) attributable to owners of parent	-	-	319	118	-1,474	192	1,090	497	-79	-1,766	-1,861