RankingsPricing
  1. JP-listed companies
  2. Lasertec corporation

Lasertec corporationJP:6920

Market cap
¥2.08T
P/E ratio
36.8x
Back to summarized table
Income statementBalance sheetCash flow
Jun 30,
2012		Jun 30,
2013		Jun 30,
2014		Jun 30,
2015		Jun 30,
2016		Jun 30,
2017		Jun 30,
2018		Jun 30,
2019		Jun 30,
2020		Jun 30,
2021		Jun 30,
2022		Jun 30,
2023		Jun 30,
2024
Cash and deposits-4,0286,1906,6148,0319,80610,17613,18624,72327,91823,49529,77326,531
Notes and accounts receivable - trade, and contract assets---------7,89310,45021,61125,859
Work in process-3,6923,5663,6704,3926,54010,31815,47930,08348,71294,308131,056126,901
Raw materials and supplies-4947147931,2251,2612,1153,2793,9795,1769,77521,01730,011
Accounts receivable - other--------3,9648,17115,00719,64030
Other-7979808737661,6942,9633,5895,5633,8698,0208,0294,428
Allowance for doubtful accounts--49-6-4-4-6-5-6-9-14-22-38-39
Current assets-12,47014,30416,29918,80025,43929,38839,84170,003101,726161,031231,090213,723
Buildings and structures-3,5943,6463,6493,6523,7643,8464,5374,6014,6014,87813,79214,456
Accumulated depreciation--1,463-1,631-1,727-1,823-1,875-1,974-2,080-2,211-2,332-2,495-2,968-3,594
Buildings and structures, net-2,1312,0151,9221,8291,8891,8712,4582,3902,2682,38310,82410,862
Buildings------------10,401
Machinery, equipment and vehicles-1471471471472653861,3071,3013,8283,9256,5206,082
Accumulated depreciation--131-135-139-143-160-225-277-578-1,117-2,436-3,051-3,849
Machinery, equipment and vehicles, net-1612841041611,0307232,7111,4893,4682,233
Structures------------177
Tools, furniture and fixtures-8389391,0471,3331,5691,5931,7982,0692,2862,6042,9983,585
Accumulated depreciation--671-723-798-916-1,150-1,401-1,488-1,570-1,743-1,843-2,164-2,507
Tools, furniture and fixtures, net-167216250418418192309500544761834908
Machinery, equipment and vehicles, net-1612841041611,0307232,7111,4893,4682,233
Leased assets--77777327323256101
Accumulated depreciation---0-2-3-4-5-0-4-9-13-18-30
Leased assets, net--6542132223183771
Tools, furniture and fixtures, net-167216250418418192309500544761834908
Land-4,2554,2554,2554,2554,2554,2554,2554,2554,2554,25513,14613,146
Leased assets, net--6542132223183771
Construction in progress--8-147121-241186113712
Land-4,2554,2554,2554,2554,2554,2554,2554,2554,2554,25513,14613,146
Property, plant and equipment-6,5696,5126,4406,5246,6776,6028,0557,9149,9198,91228,42427,652
Construction in progress--8-147121-241186113712
Property, plant and equipment-6,5696,5126,4406,5246,6776,6028,0557,9149,9198,91228,42427,652
Intangible assets-1133491735354638433,0705,9566,1644,236
Investment securities-3605326583255846114785332,0079491,6251,320
Shares of subsidiaries and associates------------155
Retirement benefit asset----------395672
Deferred tax assets-------1,1142,3471,7681,4943,8923,133
Other-816146394654105154236248320154
Investments and other assets-8728718504981,4501,5971,6973,0344,0112,7305,8954,764
Non-current assets-7,4427,3847,3227,0708,3008,73410,21511,79116,99917,59940,48436,653
Assets-19,91121,68823,62125,87033,01938,12250,05681,794118,725178,630271,574250,377
Accounts payable - trade-7756569649091,6281,3931,8444,9866,48511,01517,03412,973
Short-term borrowings----------10,0005,000-
Income taxes payable-4317539178808636051,4344,5814,7024,65215,86715,371
Advances received-4281,5806681,0714,3017,31812,23525,65641,20560,09395,15566,083
Deferred revenue--------1,4951,7503,2426,1688,967
Provision for bonuses-----------237177
Provision for bonuses for directors (and other officers)-1111261511602092262825376317899061,060
Liabilities related to paid supply transactions--------2,8916,06711,61215,4581
Other-5314714936221,0399172,0816,1732,1453,7655,6094,557
Current liabilities-3,3423,9973,4223,8398,32910,77918,43342,05962,984105,168161,438109,192
Provision for retirement benefits-245----------452
Retirement benefit liability--198153196188201228276292459455492
Provision for share awards-----------267502
Asset retirement obligations-------219219219219224219
Other-322935262388686441364672
Non-current liabilities-7492271882222112895155605537149931,246
Liabilities-4,0924,2253,6104,0628,54011,06818,94842,61963,537105,882162,432110,439
Share capital-931931931931931931931931931931931931
Legal capital surplus------------1,080
Other capital surplus------------210
Capital surplus-1,0801,0801,0801,0801,0801,0801,0801,0801,0801,1571,2071,290
Capital surplus-1,0801,0801,0801,0801,0801,0801,0801,0801,0801,1571,2071,290
Legal retained earnings------------159
General reserve------------9,212
Retained earnings brought forward------------128,471
Retained earnings-14,83916,26818,61320,80423,20925,76529,98638,01453,02670,031105,551137,842
Retained earnings-14,83916,26818,61320,80423,20925,76529,98638,01453,02670,031105,551137,842
Treasury shares--980-978-976-976-976-977-977-978-978-977-977-976
Shareholders' equity-15,87017,30119,64821,83924,24426,80031,02039,04854,06071,142106,712139,087
Valuation difference on available-for-sale securities-662383361122953142222601,2625701,041828
Valuation and translation adjustments--85131341-52220232661061,1071,5842,409828
Foreign currency translation adjustment--151-1075-165-75-82-156-154-1551,0141,3692,748
Remeasurements of defined benefit plans------------1-27
Valuation and translation adjustments--85131341-52220232661061,1071,5842,409828
Share acquisition rights-343221212121212121212121
Net assets14,77815,82017,46320,01121,80824,47927,05431,10839,17655,18872,748109,142139,937
Liabilities and net assets-19,91121,68823,62125,87033,01938,12250,05681,794118,725178,630271,574250,377