AVALDATA CORPORATION (6918) Income statement

Market cap

¥18.5B

P/E ratio

28.4x

Aval Data manufactures industrial electronic equipment including embedded modules and image processing systems, while also providing contract manufacturing services for semiconductor and measurement equipment makers like Nikon and Tokyo Electron.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	6,548	4,961	6,205	6,351	6,957	7,798	7,580	7,699	7,822	8,537	9,796	14,391	12,580	10,980
Revenue growth (%)	-
Cost of revenue	-	-	-	4,226	4,674	5,058	4,809	4,786	4,920	5,299	6,302	10,167	8,489	7,651
Gross profit	-	-	-	2,124	2,283	2,740	2,771	2,914	2,902	3,238	3,494	4,223	4,091	3,329
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	1,691	1,653	1,834	1,461	1,370	1,434	1,479	1,567	1,827	1,995	1,909
Operating income	-	-	-	433	630	906	1,310	1,543	1,467	1,759	1,927	2,397	2,095	1,421
Income before tax	584	65	480	469	662	933	1,337	1,595	1,524	1,836	2,017	2,495	2,274	1,535
Pretax margin (%)	8.9	1.3	7.7	7.4	9.5	12	17.6	20.7	19.5	21.5	20.6	17.3	18.1	14
Provision for income taxes	-	-	-	151	190	207	607	458	407	484	536	1,719	2,172	471
Effective tax rate (%)	-	-	-
Net income	374	14	281	318	456	727	661	1,091	1,108	1,358	1,493	4,271	5,256	1,138
Net income margin (%)
Earnings per share	68.1	2.94	48.91	48	68.58	114.08	108.12	179.03	181.26	221.69	243.15	694.01	853.67	184.71
Diluted EPS	-	-	48.64	47.55	68.26	113.74	108.02	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	64	78	85	245	317	70
EBITDA	-	-	-
EBITDA margin (%)	-	-	-