CHIYODA INTEGRE CO.,LTD.【JP:6915】Income statement

Market cap

¥38.3B

P/E ratio

11.6x

Chiyoda Integre manufactures mechanical and functional components for office equipment, audiovisual devices, and automobiles, serving electrical manufacturers across Japan, Asia, China, Europe, and the Americas.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/08	2012/08	2013/08	2014/08	2015/08	2016/08	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12	2025/12
Revenue	36,649	35,462	40,437	45,413	49,843	40,238	56,584	38,700	40,324	38,358	37,544	40,006	39,372	39,416	41,214	38,042
Revenue growth (%)	-
Cost of revenue	-	-	-	35,671	38,540	31,187	43,980	30,060	31,525	30,232	30,096	31,301	29,548	29,273	29,936	27,564
Gross profit	-	-	-	9,742	11,303	9,050	12,603	8,640	8,799	8,125	7,447	8,705	9,824	10,142	11,278	10,478
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	6,168	6,805	6,038	8,436	5,997	6,153	6,204	5,647	6,009	6,808	7,084	7,421	7,505
Operating income	-	-	-	3,574	4,497	3,011	4,167	2,642	2,646	1,921	1,799	2,696	3,015	3,058	3,856	2,972
Income before tax	883	1,183	2,895	3,813	5,275	2,516	4,232	2,758	2,789	2,172	1,808	3,024	3,780	3,770	4,655	3,279
Pretax margin (%)	2.4	3.3	7.2	8.4	10.6	6.3	7.5	7.1	6.9	5.7	4.8	7.6	9.6	9.6	11.3	8.6
Provision for income taxes	-	-	-	1,031	1,519	484	999	732	671	526	413	752	1,029	1,144	1,404	933
Effective tax rate (%)	-	-	-
Net income	103	102	2,068	2,513	3,955	2,070	3,391	2,386	2,090	2,058	882	2,398	2,725	2,556	3,234	6,740
Net income margin (%)
Earnings per share	7.59	7.56	153.01	185.94	292.67	153.35	252.75	183.72	162.97	163.34	71.14	194.06	229.93	230.56	310.89	272.41
Dividend per share	-	-	-	-	-	-	-	-	-	95	70	120	120	116	160	160
EBITDA	-	-	-			-
EBITDA margin (%)	-	-	-			-

Raw aggregated data