Rankings Pricing

OPTEX GROUP Company,LimitedJP:6914

Market cap

¥101.4B

P/E ratio

16.2x

Summary Financials History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/12	2019/12	2020/12	2021/12	2022/12	2023/12	2024/12
Revenue	18,502	20,699	23,582	25,678	27,793	31,027	37,504	40,113	37,517	34,846	45,866	54,811	56,372	63,269
Cost of revenue	-	-	-	12,030	13,123	14,148	16,600	17,807	17,285	16,302	21,981	26,811	27,597	31,402
Gross profit	-	-	-	13,648	14,669	16,879	20,904	22,305	20,232	18,543	23,884	28,000	28,775	31,867
Gross margin (%)	-	-	-
Operating income	-	-	-	2,558	3,161	3,015	4,885	4,989	2,856	2,098	4,630	6,303	5,899	7,121
Operating expenses	-	-	-	11,089	11,507	13,863	16,018	17,316	17,376	16,445	19,253	21,696	22,876	24,746
Income before tax	1,830	1,680	2,628	3,043	3,222	3,086	5,036	5,038	2,876	2,176	5,130	7,042	6,258	7,749
Provision for income taxes	-	-	-	1,048	1,075	1,087	1,249	1,458	807	623	1,265	1,821	1,985	1,894
Net income	1,033	825	1,620	1,897	2,051	2,008	3,722	3,963	2,197	1,396	3,766	4,753	4,610	5,694
Earnings per share	62.45	49.88	97.9	114.68	123.96	109.33	195.25	104.85	60.02	38.59	104.18	133.79	129.73	159.86
Diluted EPS	62.42	49.87	-	-	123.9	109.24	194.96	104.65	59.86	38.42	103.6	132.86	128.68	158.68
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	30	30	30	35	40	45	55	30	32.5	30	30	36	40	40

Raw aggregated data