- JP-listed companies
- GEOMATEC CO.,LTD.
GEOMATEC CO.,LTD.JP:6907
Market cap
¥4.5B
P/E ratio
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 7,183 | 7,708 | 9,436 | 8,688 | 8,595 | 8,501 | 7,738 | 7,600 | 6,128 | 6,013 | 5,275 | 3,692 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 625 | 81 | 80 |
Electronically recorded monetary claims - operating | - | - | - | - | - | - | - | - | - | - | - | 560 | 561 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 4,970 | 3,965 | 3,902 |
Securities | - | 1,753 | 2,153 | 1,153 | 753 | 1,000 | 900 | 800 | 400 | - | 300 | 500 | - |
Merchandise and finished goods | - | 147 | 272 | 385 | 357 | 217 | 91 | 62 | 79 | 34 | 38 | 1 | 11 |
Work in process | - | 158 | 242 | 298 | 238 | 378 | 595 | 455 | 232 | 215 | 170 | 422 | 568 |
Raw materials and supplies | - | 900 | 1,095 | 1,039 | 967 | 1,104 | 1,110 | 1,100 | 975 | 1,077 | 909 | 1,836 | 1,595 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 55 | 43 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 2 | 62 |
Other | - | 105 | 218 | 141 | 90 | 106 | 139 | 177 | 124 | 118 | 844 | 27 | 74 |
Allowance for doubtful accounts | - | -2 | -2 | -2 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
Current assets | - | 17,852 | 20,541 | 24,663 | 20,428 | 25,069 | 17,910 | 17,060 | 12,240 | 11,711 | 13,868 | 12,725 | 10,587 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 8,388 | 8,240 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -7,930 | -7,907 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 458 | 333 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 497 | 389 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -494 | -375 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 3 | 15 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 18,612 | 17,725 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -17,660 | -17,541 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 952 | 184 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 25 | 24 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -24 | -24 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 1 | - |
Tools, furniture and fixtures | - | 1,395 | 1,461 | 1,430 | 1,410 | 1,398 | 1,437 | 1,362 | 1,261 | 1,256 | 1,323 | 1,029 | 915 |
Accumulated depreciation | - | -1,289 | -1,358 | -1,294 | -1,292 | -1,270 | -1,312 | -1,248 | -1,188 | -1,185 | -1,236 | -966 | -866 |
Tools,Furniture and fixtures | - | 106 | 103 | 136 | 118 | 129 | 125 | 114 | 73 | 71 | 87 | 63 | 50 |
Land | - | 2,341 | 2,341 | 2,341 | 2,436 | 1,631 | 1,631 | 1,582 | 1,084 | 1,084 | 1,084 | 1,084 | 897 |
Leased assets | - | - | - | - | - | - | - | - | - | - | - | 6 | 2 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -1 | -2 |
Leased assets, net | - | - | - | - | - | - | - | - | - | - | - | 5 | - |
Construction in progress | - | 495 | 752 | 701 | 145 | 20 | 145 | 20 | 58 | 88 | 23 | 19 | 592 |
Property, plant and equipment | - | 6,882 | 7,495 | 7,459 | 7,509 | 3,712 | 3,741 | 3,506 | 1,757 | 1,832 | 2,866 | 2,586 | 2,070 |
Software | - | - | - | - | - | - | - | - | - | - | - | 76 | 142 |
Other | - | - | - | - | - | - | - | - | - | - | - | 6 | 9 |
Intangible assets | - | 57 | 100 | 159 | 160 | 156 | 138 | 101 | 38 | 25 | 70 | 82 | 151 |
Investment securities | - | 829 | 692 | 989 | 1,163 | 1,244 | 1,240 | 1,132 | 638 | 1,651 | 1,381 | 1,371 | 1,849 |
Long-term loans receivable from employees | - | - | - | - | - | - | - | - | - | - | - | 32 | 22 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 23 | 8 |
Leasehold deposits | - | - | - | - | - | - | - | - | - | - | - | 118 | 68 |
Insurance funds | - | - | - | - | - | - | - | - | - | - | - | 478 | 417 |
Other | - | 734 | 710 | 434 | 649 | 690 | 694 | 716 | 673 | 663 | 637 | 11 | 11 |
Allowance for doubtful accounts | - | -0 | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 |
Investments and other assets | - | 1,593 | 1,433 | 1,460 | 1,837 | 1,965 | 1,972 | 1,892 | 1,356 | 2,346 | 2,047 | 2,032 | 2,376 |
Non-current assets | - | 8,532 | 9,027 | 9,077 | 9,506 | 5,832 | 5,852 | 5,499 | 3,151 | 4,202 | 4,983 | 4,700 | 4,597 |
Assets | - | 26,384 | 29,568 | 33,740 | 29,934 | 30,901 | 23,761 | 22,559 | 15,391 | 15,913 | 18,851 | 17,425 | 15,185 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 177 | 11 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 4,184 | 3,602 |
Current portion of long-term borrowings | - | 939 | 975 | 1,045 | 1,040 | 798 | 686 | 622 | 462 | 490 | 689 | 773 | 804 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 131 | 129 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 150 | 142 |
Income taxes payable | - | 57 | 38 | 35 | 31 | 53 | 39 | 50 | 44 | 40 | 60 | 37 | 53 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 2 | 17 | 8 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 10 | 12 |
Provision for bonuses | - | 194 | 199 | 202 | 162 | 161 | 165 | 132 | 120 | 130 | 126 | 118 | 113 |
Notes payable - facilities | - | 59 | 434 | 393 | 34 | 37 | 114 | 152 | 104 | 71 | 523 | 17 | - |
Other | - | 616 | 512 | 481 | 572 | 377 | 349 | 355 | 630 | 498 | 463 | 80 | 12 |
Current liabilities | - | 6,605 | 8,891 | 12,151 | 8,824 | 13,221 | 6,592 | 6,716 | 3,309 | 4,000 | 6,741 | 5,696 | 4,887 |
Long-term borrowings | - | 1,818 | 2,010 | 2,047 | 2,030 | 1,231 | 795 | 964 | 852 | 1,302 | 1,466 | 1,304 | 1,357 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 5 | 3 |
Deferred tax liabilities | - | - | - | - | - | - | - | 10 | 7 | 7 | 7 | 15 | 12 |
Provision for retirement benefits | - | 271 | - | - | - | - | - | - | - | - | - | 248 | 256 |
Provision for retirement benefits for directors (and other officers) | - | 252 | 212 | 11 | 8 | 8 | 8 | 8 | 5 | 5 | 5 | 5 | 5 |
Asset retirement obligations | - | - | - | - | - | - | - | - | - | - | - | 18 | 12 |
Non-current liabilities | - | 2,364 | 2,598 | 2,104 | 2,232 | 1,402 | 960 | 1,124 | 1,077 | 1,520 | 1,711 | 1,596 | 1,645 |
Liabilities | - | 8,969 | 11,489 | 14,255 | 11,056 | 14,623 | 7,552 | 7,841 | 4,386 | 5,520 | 8,452 | 7,291 | 6,532 |
Share capital | - | 4,044 | 4,044 | 4,044 | 4,044 | 4,044 | 4,044 | 4,044 | 4,044 | 4,044 | 4,044 | 4,044 | 4,044 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 8,297 | 8,297 |
Capital surplus | - | 8,297 | 8,297 | 8,297 | 8,297 | 8,297 | 8,297 | 8,297 | 8,297 | 8,297 | 8,297 | 8,297 | 8,297 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 182 | 182 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | -1,246 | -2,916 |
Retained earnings | - | 5,857 | 6,592 | 7,533 | 7,335 | 4,831 | 4,673 | 3,416 | -215 | -916 | -996 | -1,064 | -2,733 |
Treasury shares | - | -811 | -1,311 | -1,311 | -1,311 | -1,311 | -1,311 | -1,311 | -1,311 | -1,311 | -1,311 | -1,311 | -1,311 |
Shareholders' equity | - | 17,387 | 17,622 | 18,563 | 18,365 | 15,861 | 15,704 | 14,446 | 10,815 | 10,114 | 10,034 | 9,966 | 8,297 |
Valuation difference on available-for-sale securities | - | 87 | 139 | 224 | 71 | 110 | 79 | -15 | 4 | 42 | 80 | 168 | 356 |
Valuation and translation adjustments | - | 28 | 457 | 922 | 513 | 416 | 506 | 272 | 189 | 279 | 365 | 168 | 356 |
Net assets | 16,548 | 17,415 | 18,079 | 19,485 | 18,878 | 16,278 | 16,209 | 14,718 | 11,005 | 10,393 | 10,399 | 10,134 | 8,653 |
Liabilities and net assets | - | 26,384 | 29,568 | 33,740 | 29,934 | 30,901 | 23,761 | 22,559 | 15,391 | 15,913 | 18,851 | 17,425 | 15,185 |