- JP-listed companies
- DENSO CORPORATION
DENSO CORPORATIONJP:6902
Market cap
¥7.06T
P/E ratio
30.7x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 665,152 | 607,618 | - | - | - | - | - | - | - | - | 165,657 | 73,323 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 133 | 143 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 473,716 | 491,705 |
Electronically recorded monetary claims - operating | - | 53,738 | 45,617 | - | - | - | - | - | - | - | - | 81,245 | 80,238 |
Securities | - | 430,052 | 426,490 | - | - | - | - | - | - | - | - | 27,372 | - |
Finished goods | - | - | - | - | - | - | - | - | - | - | - | 78,372 | 83,963 |
Work in process | - | 143,144 | 151,061 | - | - | - | - | - | - | - | - | 218,301 | 274,513 |
Raw materials and supplies | - | 99,312 | 116,855 | - | - | - | - | - | - | - | - | 34,035 | 34,841 |
Advance payments to suppliers | - | - | - | - | - | - | - | - | - | - | - | 100,843 | 103,994 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 5,378 | 7,159 |
Short-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 162,524 | 156,192 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 121,871 | 195,862 |
Other | - | 114,829 | 128,279 | - | - | - | - | - | - | - | - | 31,795 | 39,399 |
Allowance for doubtful accounts | - | -1,828 | -2,029 | - | - | - | - | - | - | - | - | -6,666 | -2,140 |
Current assets | - | 2,281,886 | 2,341,647 | - | - | - | - | - | - | - | - | 1,494,576 | 1,539,192 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 116,483 | 111,837 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 12,475 | 18,001 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 192,157 | 183,807 |
Vehicles, net | - | - | - | - | - | - | - | - | - | - | - | 2,776 | 3,248 |
Tools, furniture and fixtures, net | - | - | - | - | - | - | - | - | - | - | - | 33,883 | 34,758 |
Land | - | 165,740 | 175,244 | - | - | - | - | - | - | - | - | 125,891 | 137,164 |
Construction in progress | - | 90,075 | 126,089 | - | - | - | - | - | - | - | - | 81,302 | 79,934 |
Property, plant and equipment | - | 886,160 | 1,043,676 | - | - | - | - | - | - | - | - | 564,967 | 568,749 |
Software | - | 10,782 | 12,376 | - | - | - | - | - | - | - | - | 22,099 | 23,908 |
Other | - | 3,939 | 4,475 | - | - | - | - | - | - | - | - | 43,368 | 40,886 |
Intangible assets | - | 15,456 | 23,941 | - | - | - | - | - | - | - | - | 65,467 | 64,794 |
Investment securities | - | 653,299 | 845,566 | - | - | - | - | - | - | - | - | 711,318 | 1,042,337 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 1,334,734 | 2,194,032 |
Investments in capital | - | - | - | - | - | - | - | - | - | - | - | 2,919 | 2,917 |
Investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 36,377 | 36,377 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 56,348 | 33,788 |
Prepaid pension costs | - | 82,787 | - | - | - | - | - | - | - | - | - | 95,133 | 107,220 |
Other | - | 40,208 | 44,554 | - | - | - | - | - | - | - | - | 8,493 | 8,529 |
Allowance for doubtful accounts | - | -324 | -335 | - | - | - | - | - | - | - | - | - | - |
Investments and other assets | - | 795,591 | 1,033,243 | - | - | - | - | - | - | - | - | 2,245,322 | 3,425,200 |
Non-current assets | - | 1,697,207 | 2,100,860 | - | - | - | - | - | - | - | - | 2,875,756 | 4,058,743 |
Assets | - | 3,979,093 | 4,442,507 | - | - | - | 5,764,417 | 5,792,414 | 5,651,801 | 6,767,684 | 7,432,271 | 7,408,662 | 9,093,370 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 568,481 | 560,958 |
Short-term borrowings | - | 56,272 | 87,165 | - | - | - | - | - | - | - | - | - | 64,040 |
Current portion of bonds payable | - | 100,000 | 40,000 | - | - | - | - | - | - | - | - | 50,000 | 20,000 |
Current portion of long-term borrowings | - | - | - | - | - | - | - | - | - | - | - | 98,000 | 134,000 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 57,855 | 60,896 |
Accrued expenses | - | 98,625 | 109,157 | - | - | - | - | - | - | - | - | 92,634 | 97,169 |
Income taxes payable | - | 55,128 | 73,855 | - | - | - | - | - | - | - | - | 20,190 | 24,493 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 107,355 | 131,283 |
Provision for bonuses | - | 59,766 | 68,689 | - | - | - | - | - | - | - | - | 45,186 | 46,666 |
Provision for bonuses for directors (and other officers) | - | 641 | 805 | - | - | - | - | - | - | - | - | 203 | 279 |
Provision for product warranties | - | 56,847 | 55,025 | - | - | - | - | - | - | - | - | 69,647 | 248,285 |
Provision for loss on anti-monopoly act | - | - | - | - | - | - | - | - | - | - | - | 10,401 | 11,989 |
Provision for environmental measures | - | - | - | - | - | - | - | - | - | - | - | 334 | 16 |
Provision for litigation loss | - | - | - | - | - | - | - | - | - | - | - | - | 3,729 |
Other | - | 89,664 | 102,387 | - | - | - | - | - | - | - | - | 1,953 | 6,083 |
Current liabilities | - | 973,546 | 1,031,016 | - | - | - | - | - | - | - | - | 1,122,239 | 1,409,886 |
Bonds payable | - | 90,000 | 80,000 | - | - | - | - | - | - | - | - | 175,065 | 155,065 |
Long-term borrowings | - | 261,248 | 228,578 | - | - | - | - | - | - | - | - | 399,000 | 342,500 |
Deferred tax liabilities | - | - | - | - | - | - | - | - | - | - | - | 72,080 | 375,115 |
Provision for retirement benefits | - | 197,248 | - | - | - | - | - | - | - | - | - | 187,874 | 183,280 |
Provision for environmental measures | - | - | - | - | - | - | - | - | - | - | - | 949 | 945 |
Other | - | 14,513 | 19,355 | - | - | - | - | - | - | - | - | 9,295 | 9,244 |
Non-current liabilities | - | 578,686 | 588,145 | - | - | - | - | - | - | - | - | 844,263 | 1,066,149 |
Liabilities | - | 1,552,232 | 1,619,161 | - | - | - | 1,990,124 | 2,022,048 | 2,092,932 | 2,690,967 | 2,942,745 | 2,828,951 | 3,346,865 |
Share capital | - | 187,457 | 187,457 | - | - | - | - | - | - | - | - | 187,457 | 187,457 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 265,985 | 265,985 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 1,299 | 1,343 |
Capital surplus | - | 267,332 | 269,497 | - | - | - | - | - | - | - | - | 267,284 | 267,328 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 43,274 | 43,274 |
Reserve for tax purpose reduction entry of non-current assets | - | - | - | - | - | - | - | - | - | - | - | 658 | 480 |
Special account reserve | - | - | - | - | - | - | - | - | - | - | - | 250 | 250 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 896,390 | 896,390 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 538,481 | 622,377 |
Retained earnings | - | 1,933,814 | 2,184,238 | - | - | - | 2,674,138 | 2,794,682 | 2,767,466 | 2,796,451 | 3,017,660 | 3,212,248 | 3,451,694 |
Treasury shares | - | -224,505 | -220,120 | - | - | - | - | - | - | - | - | -252,259 | -452,129 |
Shareholders' equity | - | 2,164,098 | 2,421,072 | - | - | - | - | - | - | - | - | 1,681,535 | 1,565,427 |
Valuation difference on available-for-sale securities | - | 226,354 | 307,687 | - | - | - | - | - | - | - | - | 722,721 | 1,557,211 |
Deferred gains or losses on hedges | - | 17 | -113 | - | - | - | - | - | - | - | - | -426 | -738 |
Valuation and translation adjustments | - | 135,966 | 270,419 | - | - | - | - | - | - | - | - | 722,295 | 1,556,473 |
Net assets | 2,117,201 | 2,426,861 | 2,823,346 | - | - | - | - | - | - | - | 2,515,249 | 2,403,830 | 3,121,900 |
Liabilities and net assets | - | 3,979,093 | 4,442,507 | - | - | - | - | - | - | - | - | 4,370,332 | 5,597,935 |