Rankings Pricing

Obara Group Incorporated【JP:6877】Income statement

Market cap

¥78.7B

P/E ratio

9.2x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/09	2012/09	2013/09	2014/09	2015/09	2016/09	2017/09	2018/09	2019/09	2020/09	2021/09	2022/09	2023/09	2024/09	2025/09
Revenue	35,460	32,259	38,582	47,761	53,161	50,141	46,536	51,148	51,727	44,230	45,475	50,282	55,209	56,391	61,682
Revenue growth (%)	-
Cost of revenue	-	-	-	31,427	34,045	32,762	30,091	33,734	34,175	30,143	30,782	33,464	37,685	38,456	41,327
Gross profit	-	-	-	16,334	19,115	17,379	16,444	17,413	17,552	14,086	14,693	16,817	17,524	17,935	20,355
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	7,395	8,246	7,634	7,427	8,094	7,932	7,332	7,371	8,319	8,510	8,739	10,655
Operating income	-	-	-	8,938	10,868	9,745	9,017	9,319	9,619	6,754	7,321	8,497	9,014	9,195	9,699
Income before tax	4,256	4,604	7,343	9,656	11,410	9,457	9,888	9,985	10,084	7,474	8,037	9,657	9,683	9,804	10,176
Pretax margin (%)	12	14.3	19	20.2	21.5	18.9	21.2	19.5	19.5	16.9	17.7	19.2	17.5	17.4	16.5
Provision for income taxes	-	-	-	2,945	3,142	2,145	2,976	3,579	2,596	2,363	3,125	3,607	2,953	3,073	3,351
Effective tax rate (%)	-	-	-
Net income	3,382	2,718	4,593	6,186	7,593	7,215	6,330	8,208	7,488	5,111	6,002	6,206	7,226	6,730	6,984
Net income margin (%)
Earnings per share	174.08	139.9	236.42	319.67	399.8	383.55	345.71	448.77	414.17	288.28	365.69	393.2	449.27	389.75	424.9
Diluted EPS	174.08	139.9	236.42	319.67	392	367.75	331.19	429.91	396.38	268.2	323.98	346.81	435.54	371.39	378.46
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	110	110	110	130	150	150	150

Raw aggregated data