- JP-listed companies
- Obara Group Incorporated
- Income statement
Obara Group IncorporatedJP:6877
Market cap
¥80.9B
P/E ratio
9.5x
| 2011/09 | 2012/09 | 2013/09 | 2014/09 | 2015/09 | 2016/09 | 2017/09 | 2018/09 | 2019/09 | 2020/09 | 2021/09 | 2022/09 | 2023/09 | 2024/09 | 2025/09 | |
| Revenue | 35,460 | 32,259 | 38,582 | 47,761 | 53,161 | 50,141 | 46,536 | 51,148 | 51,727 | 44,230 | 45,475 | 50,282 | 55,209 | 56,391 | 61,682 |
| Cost of revenue | - | - | - | 31,427 | 34,045 | 32,762 | 30,091 | 33,734 | 34,175 | 30,143 | 30,782 | 33,464 | 37,685 | 38,456 | 41,327 |
| Gross profit | - | - | - | 16,334 | 19,115 | 17,379 | 16,444 | 17,413 | 17,552 | 14,086 | 14,693 | 16,817 | 17,524 | 17,935 | 20,355 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating income | - | - | - | 8,938 | 10,868 | 9,745 | 9,017 | 9,319 | 9,619 | 6,754 | 7,321 | 8,497 | 9,014 | 9,195 | 9,699 |
| Operating expenses | - | - | - | 7,395 | 8,246 | 7,634 | 7,427 | 8,094 | 7,932 | 7,332 | 7,371 | 8,319 | 8,510 | 8,739 | 10,655 |
| Income before tax | 4,256 | 4,604 | 7,343 | 9,656 | 11,410 | 9,457 | 9,888 | 9,985 | 10,084 | 7,474 | 8,037 | 9,657 | 9,683 | 9,804 | 10,176 |
| Provision for income taxes | - | - | - | 2,945 | 3,142 | 2,145 | 2,976 | 3,579 | 2,596 | 2,363 | 3,125 | 3,607 | 2,953 | 3,073 | 3,351 |
| Net income | 3,382 | 2,718 | 4,593 | 6,186 | 7,593 | 7,215 | 6,330 | 8,208 | 7,488 | 5,111 | 6,002 | 6,206 | 7,226 | 6,730 | 6,984 |
| Earnings per share | 174.08 | 139.9 | 236.42 | 319.67 | 399.8 | 383.55 | 345.71 | 448.77 | 414.17 | 288.28 | 365.69 | 393.2 | 449.27 | 389.75 | 424.9 |
| Diluted EPS | - | - | - | - | 392 | 367.75 | 331.19 | 429.91 | 396.38 | 268.2 | 323.98 | 346.81 | 435.54 | 371.39 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | 30 | 30 | 50 | 70 | 100 | 90 | 110 | 110 | 110 | 110 | 110 | 130 | 150 | 150 | 150 |