- JP-listed companies
- Foster Electric Company, Limited
Foster Electric Company, LimitedJP:6794
Market cap
¥44.6B
P/E ratio
94.9x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 6,581 | 8,225 | 8,589 | 16,519 | 10,258 | 9,704 | 11,854 | 14,770 | 15,470 | 10,846 | 13,646 | 20,216 |
Notes and accounts receivable - trade | - | 28,582 | 28,865 | 31,692 | 23,880 | 18,932 | 21,744 | 18,888 | 14,852 | 16,768 | 19,001 | 24,988 | 24,934 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 7 | 14 | 35 |
Electronically recorded monetary claims - operating | - | - | 1,101 | 522 | 564 | 547 | 499 | 373 | 293 | 177 | 350 | 482 | 865 |
Securities | - | - | - | - | 1,951 | 2,172 | 2,310 | 11,386 | 10,098 | 5,622 | 2,343 | - | 649 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 18,993 | 24,973 | 24,899 |
Finished goods | - | 14,044 | 16,417 | 18,090 | 15,478 | 24,840 | 26,582 | 16,405 | 11,856 | 11,517 | 18,413 | 20,037 | 18,357 |
Raw materials | - | 8,151 | 7,820 | 8,928 | 6,602 | 7,632 | 7,972 | 5,247 | 4,342 | 5,656 | 10,355 | 8,195 | 7,908 |
Work in process | - | 1,256 | 1,291 | 1,156 | 1,230 | 1,337 | 2,075 | 1,148 | 1,293 | 1,159 | 1,578 | 1,492 | 1,539 |
Supplies | - | 292 | 445 | 285 | 203 | 209 | 425 | 167 | 131 | 147 | 108 | 137 | 140 |
Supplies | - | 292 | 445 | 285 | 203 | 209 | 425 | 167 | 131 | 147 | 108 | 137 | 140 |
Advance payments to suppliers | - | 233 | 159 | - | - | - | - | - | - | 85 | 859 | 3,096 | 367 |
Accounts receivable - other | - | 1,562 | 1,695 | 2,117 | 932 | 791 | 841 | 1,033 | 921 | 831 | 1,170 | 813 | 1,673 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 20 | 25 |
Short-term loans receivable | - | 16 | 49 | 11 | 3 | 3 | - | - | - | - | - | 948 | - |
Advance payments to suppliers | - | 233 | 159 | - | - | - | - | - | - | 85 | 859 | 3,096 | 367 |
Accounts receivable - other | - | 1,562 | 1,695 | 2,117 | 932 | 791 | 841 | 1,033 | 921 | 831 | 1,170 | 813 | 1,673 |
Other | - | 1,640 | 2,041 | 2,695 | 2,378 | 2,034 | 1,473 | 1,291 | 1,424 | 1,721 | 2,202 | 1,173 | 2,381 |
Other | - | 1,640 | 2,041 | 2,695 | 2,378 | 2,034 | 1,473 | 1,291 | 1,424 | 1,721 | 2,202 | 1,173 | 2,381 |
Allowance for doubtful accounts | - | -771 | -874 | -971 | -378 | -59 | -15 | -24 | -31 | -32 | -86 | -169 | -109 |
Current assets | - | 62,460 | 67,713 | 73,721 | 69,959 | 69,315 | 74,323 | 67,773 | 59,952 | 59,040 | 67,143 | 73,893 | 78,925 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 1,688 | 1,444 |
Buildings and structures | - | 12,317 | 13,267 | 14,497 | 14,671 | 15,494 | 15,753 | 15,144 | 13,868 | 12,995 | 13,944 | 14,585 | 16,964 |
Accumulated depreciation | - | -3,290 | -3,777 | -4,690 | -5,035 | -5,549 | -6,035 | -6,016 | -5,740 | -6,237 | -7,080 | -7,866 | -8,873 |
Buildings and structures, net | - | 9,027 | 9,490 | 9,806 | 9,636 | 9,944 | 9,717 | 9,127 | 8,127 | 6,758 | 6,863 | 6,718 | 8,091 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 1 | 1 |
Machinery, equipment and vehicles | - | 22,240 | 23,208 | 23,994 | 21,234 | 25,688 | 24,775 | 21,788 | 19,790 | 18,364 | 19,789 | 19,367 | 21,681 |
Accumulated depreciation | - | -10,470 | -13,497 | -15,257 | -14,074 | -15,169 | -18,260 | -16,600 | -14,408 | -13,770 | -15,134 | -15,244 | -17,123 |
Machinery, equipment and vehicles, net | - | 11,770 | 9,710 | 8,737 | 7,160 | 10,519 | 6,515 | 5,187 | 5,382 | 4,594 | 4,655 | 4,122 | 4,557 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 19 | 32 |
Tools, furniture and fixtures | - | 11,340 | 11,990 | 13,075 | 11,799 | 12,483 | 13,394 | 11,736 | 10,930 | 10,918 | 11,758 | 12,665 | 12,277 |
Accumulated depreciation | - | -8,129 | -8,973 | -10,004 | -9,087 | -9,415 | -10,338 | -9,594 | -9,143 | -9,385 | -9,970 | -10,901 | -10,390 |
Tools, furniture and fixtures | - | 3,211 | 3,016 | 3,070 | 2,711 | 3,067 | 3,056 | 2,142 | 1,787 | 1,533 | 1,788 | 1,764 | 1,887 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | - | - |
Land | - | 1,004 | 1,034 | 1,133 | 1,102 | 1,074 | 1,151 | 874 | 1,435 | 1,442 | 1,521 | 1,575 | 3,404 |
Tools, furniture and fixtures | - | 11,340 | 11,990 | 13,075 | 11,799 | 12,483 | 13,394 | 11,736 | 10,930 | 10,918 | 11,758 | 12,665 | 12,277 |
Accumulated depreciation | - | -8,129 | -8,973 | -10,004 | -9,087 | -9,415 | -10,338 | -9,594 | -9,143 | -9,385 | -9,970 | -10,901 | -10,390 |
Tools, furniture and fixtures | - | 3,211 | 3,016 | 3,070 | 2,711 | 3,067 | 3,056 | 2,142 | 1,787 | 1,533 | 1,788 | 1,764 | 1,887 |
Construction in progress | - | 1,383 | 828 | 523 | 1,385 | 1,339 | 679 | 1,142 | 1,247 | 883 | 785 | 848 | 1,437 |
Land | - | 1,004 | 1,034 | 1,133 | 1,102 | 1,074 | 1,151 | 874 | 1,435 | 1,442 | 1,521 | 1,575 | 3,404 |
Property, plant and equipment | - | 26,396 | 24,079 | 23,271 | 21,995 | 25,945 | 21,120 | 18,475 | 17,980 | 15,213 | 15,614 | 15,030 | 19,377 |
Construction in progress | - | 1,383 | 828 | 523 | 1,385 | 1,339 | 679 | 1,142 | 1,247 | 883 | 785 | 848 | 1,437 |
Property, plant and equipment | - | 26,396 | 24,079 | 23,271 | 21,995 | 25,945 | 21,120 | 18,475 | 17,980 | 15,213 | 15,614 | 15,030 | 19,377 |
Software | - | 224 | 284 | 393 | 352 | 382 | 307 | 194 | 98 | 69 | 80 | 81 | 189 |
Other | - | 121 | 180 | 115 | 106 | 113 | 176 | 154 | 118 | 119 | 122 | 132 | 147 |
Intangible assets | - | 1,202 | 1,311 | 1,757 | 1,534 | 1,429 | 1,300 | 1,171 | 217 | 189 | 203 | 214 | 336 |
Investment securities | - | 2,434 | 2,735 | 3,800 | 3,339 | 2,606 | 2,743 | 2,488 | 1,297 | 1,482 | 1,306 | 1,446 | 2,162 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 11,450 | 11,599 |
Long-term prepaid expenses | - | 1,377 | 825 | 601 | 518 | 1,845 | 543 | 97 | 112 | 83 | 82 | 82 | 82 |
Long-term loans receivable | - | 37 | 45 | 45 | 30 | 31 | 30 | - | - | - | - | 3,104 | 3,868 |
Retirement benefit asset | - | - | 645 | 837 | 575 | 626 | 778 | 697 | 715 | 791 | 880 | 1,313 | 1,344 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 735 | 707 |
Deferred tax assets | - | - | - | - | - | - | - | 240 | 263 | 199 | 637 | 669 | 306 |
Other | - | 430 | 367 | 447 | 366 | 303 | 309 | 326 | 286 | 234 | 280 | 221 | 212 |
Allowance for doubtful accounts | - | -9 | -9 | -9 | -9 | -9 | -9 | - | - | - | - | -1,710 | -2,337 |
Investments and other assets | - | 4,420 | 4,925 | 6,093 | 5,245 | 5,718 | 4,835 | 3,851 | 2,675 | 2,790 | 3,187 | 3,732 | 4,108 |
Investments and other assets | - | 4,420 | 4,925 | 6,093 | 5,245 | 5,718 | 4,835 | 3,851 | 2,675 | 2,790 | 3,187 | 3,732 | 4,108 |
Non-current assets | - | 32,019 | 30,316 | 31,121 | 28,775 | 33,094 | 27,255 | 23,497 | 20,872 | 18,193 | 19,005 | 18,977 | 23,822 |
Assets | - | 94,480 | 98,030 | 104,843 | 98,735 | 102,409 | 101,350 | 91,271 | 80,825 | 77,233 | 86,148 | 92,871 | 102,747 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 10,227 | 13,070 |
Notes and accounts payable - trade | - | 11,758 | 11,889 | 14,433 | 13,021 | 15,445 | 13,053 | 8,334 | 7,390 | 8,735 | 11,179 | 9,380 | 12,169 |
Short-term borrowings | - | 19,523 | 14,163 | 6,494 | 2,236 | 3,905 | 3,353 | 2,634 | 2,138 | 2,556 | 12,247 | 17,156 | 10,571 |
Current portion of long-term borrowings | - | 1,342 | 1,310 | 1,052 | 5,093 | 1,335 | 1,250 | 6,863 | 1,766 | 1,528 | 818 | 300 | 775 |
Accounts payable - other | - | 4,391 | 3,175 | 4,298 | 4,045 | 4,420 | 4,316 | 3,112 | 2,782 | 2,768 | 3,861 | 2,909 | 3,135 |
Income taxes payable | - | 296 | 698 | 1,672 | 694 | 850 | 627 | 713 | 646 | 301 | 630 | 839 | 762 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 137 | 483 |
Accrued expenses | - | 1,489 | 1,562 | 1,985 | 1,782 | 1,779 | 1,946 | 2,005 | 1,739 | 1,719 | 2,848 | 2,274 | 2,288 |
Income taxes payable | - | 296 | 698 | 1,672 | 694 | 850 | 627 | 713 | 646 | 301 | 630 | 839 | 762 |
Provision for bonuses | - | 606 | 596 | 677 | 598 | 586 | 693 | 689 | 549 | 362 | 398 | 432 | 537 |
Accrued expenses | - | 1,489 | 1,562 | 1,985 | 1,782 | 1,779 | 1,946 | 2,005 | 1,739 | 1,719 | 2,848 | 2,274 | 2,288 |
Other | - | 549 | 1,138 | 866 | 1,400 | 748 | 651 | 1,098 | 770 | 766 | 903 | 1,506 | 1,175 |
Provision for bonuses | - | 606 | 596 | 677 | 598 | 586 | 693 | 689 | 549 | 362 | 398 | 432 | 537 |
Current liabilities | - | 40,639 | 34,865 | 31,699 | 29,111 | 29,390 | 26,351 | 25,453 | 17,783 | 18,738 | 32,889 | 34,799 | 31,899 |
Other | - | 549 | 1,138 | 866 | 1,400 | 748 | 651 | 1,098 | 770 | 766 | 903 | 1,506 | 1,175 |
Current liabilities | - | 40,639 | 34,865 | 31,699 | 29,111 | 29,390 | 26,351 | 25,453 | 17,783 | 18,738 | 32,889 | 34,799 | 31,899 |
Long-term borrowings | - | 3,958 | 7,080 | 6,514 | 1,432 | 8,135 | 7,098 | 5,108 | 2,637 | 1,118 | 300 | - | 3,781 |
Deferred tax liabilities | - | - | - | - | - | - | - | 778 | 633 | 588 | 475 | 564 | 681 |
Reserve for stocks payment | - | - | - | - | - | - | 46 | 92 | 121 | 146 | 163 | 188 | 137 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 131 | 1,326 |
Asset retirement obligations | - | 218 | 222 | 226 | 231 | 235 | 240 | 244 | 249 | 254 | 281 | 264 | - |
Retirement benefit liability | - | - | 199 | 201 | 180 | 181 | 140 | 77 | 63 | 74 | 60 | 81 | 108 |
Provision for loss on guarantees | - | - | - | - | - | - | - | - | - | - | - | 1,042 | 797 |
Provision for retirement benefits for directors (and other officers) | - | 72 | 72 | 68 | 48 | 48 | 8 | 12 | 16 | 16 | 20 | 24 | 27 |
Other | - | 164 | 206 | 213 | 168 | 153 | 169 | 208 | 323 | 301 | 325 | 566 | 466 |
Reserve for stocks payment | - | - | - | - | - | - | 46 | 92 | 121 | 146 | 163 | 188 | 137 |
Non-current liabilities | - | 11,216 | 14,560 | 8,199 | 2,605 | 9,116 | 8,206 | 6,523 | 4,047 | 2,501 | 1,627 | 1,556 | 6,529 |
Other | - | 164 | 206 | 213 | 168 | 153 | 169 | 208 | 323 | 301 | 325 | 566 | 466 |
Non-current liabilities | - | 11,216 | 14,560 | 8,199 | 2,605 | 9,116 | 8,206 | 6,523 | 4,047 | 2,501 | 1,627 | 1,556 | 6,529 |
Liabilities | - | 51,855 | 49,425 | 39,899 | 31,717 | 38,507 | 34,558 | 31,977 | 21,830 | 21,239 | 34,516 | 36,356 | 38,428 |
Share capital | - | 3,770 | 3,770 | 6,770 | 6,770 | 6,770 | 6,770 | 6,770 | 6,770 | 6,770 | 6,770 | 6,770 | 6,770 |
Capital surplus | - | 6,372 | 6,372 | 9,372 | 9,372 | 9,372 | 9,394 | 7,961 | 7,957 | 6,896 | 6,896 | 6,896 | 6,896 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 6,896 | 6,896 |
Capital surplus | - | 6,372 | 6,372 | 9,372 | 9,372 | 9,372 | 9,394 | 7,961 | 7,957 | 6,896 | 6,896 | 6,896 | 6,896 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 373 | 373 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 4,700 | 4,700 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 2,007 | 2,006 |
Retained earnings | - | 33,911 | 35,416 | 39,528 | 44,944 | 44,962 | 48,068 | 44,813 | 45,696 | 41,299 | 33,906 | 34,531 | 36,364 |
Retained earnings | - | 33,911 | 35,416 | 39,528 | 44,944 | 44,962 | 48,068 | 44,813 | 45,696 | 41,299 | 33,906 | 34,531 | 36,364 |
Treasury shares | - | -133 | -133 | -133 | -133 | -2,133 | -2,156 | -5,222 | -5,089 | -4,129 | -4,163 | -4,152 | -4,042 |
Shareholders' equity | - | 43,921 | 45,426 | 55,538 | 60,954 | 58,972 | 62,077 | 54,322 | 55,335 | 50,837 | 43,409 | 44,045 | 45,989 |
Valuation difference on available-for-sale securities | - | 434 | 638 | 1,141 | 891 | 730 | 776 | 677 | 126 | 298 | 323 | 385 | 803 |
Foreign currency translation adjustment | - | -4,162 | -581 | 4,477 | 1,479 | 337 | -410 | -161 | -1,281 | -82 | 3,617 | 6,687 | 11,345 |
Valuation and translation adjustments | - | -3,728 | -58 | 5,442 | 1,924 | 620 | -15 | 27 | -1,563 | -198 | 3,753 | 7,050 | 12,014 |
Remeasurements of defined benefit plans | - | - | -115 | -176 | -446 | -447 | -382 | -488 | -409 | -414 | -187 | -22 | -134 |
Valuation and translation adjustments | - | -3,728 | -58 | 5,442 | 1,924 | 620 | -15 | 27 | -1,563 | -198 | 3,753 | 7,050 | 12,014 |
Non-controlling interests | - | - | - | 3,963 | 4,138 | 4,309 | 4,731 | 4,944 | 5,224 | 5,354 | 4,469 | 5,419 | 6,314 |
Net assets | 34,973 | 42,624 | 48,604 | 64,944 | 67,017 | 63,901 | 66,792 | 59,294 | 58,995 | 55,993 | 51,632 | 56,515 | 64,319 |
Net assets | 34,973 | 42,624 | 48,604 | 64,944 | 67,017 | 63,901 | 66,792 | 59,294 | 58,995 | 55,993 | 51,632 | 56,515 | 64,319 |
Liabilities and net assets | - | 94,480 | 98,030 | 104,843 | 98,735 | 102,409 | 101,350 | 91,271 | 80,825 | 77,233 | 86,148 | 92,871 | 102,747 |