SUZUKI CO.,LTD. (6785) Income statement

Market cap

¥40.5B

P/E ratio

13x

Suzuki manufactures precision molds, components, and machinery equipment for automakers, electronics, semiconductor, and medical device companies worldwide.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/06	2012/06	2013/06	2014/06	2015/06	2016/06	2017/06	2018/06	2019/06	2020/06	2021/06	2022/06	2023/06	2024/06	2025/06
Revenue	16,392	17,839	18,202	19,453	22,356	23,094	23,724	27,109	26,557	28,127	32,709	23,411	26,374	27,726	33,323
Revenue growth (%)	-
Cost of revenue	-	-	-	17,241	19,662	20,062	20,237	23,093	22,875	24,409	27,716	18,421	21,018	22,075	26,397
Gross profit	-	-	-	2,213	2,694	3,032	3,487	4,016	3,682	3,718	4,993	4,990	5,357	5,651	6,925
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	1,415	1,561	1,596	1,760	1,822	1,967	1,983	1,896	2,032	2,205	2,281	2,633
Operating income	-	-	-	798	1,133	1,436	1,727	2,194	1,715	1,735	3,097	2,958	3,151	3,369	4,293
Income before tax	1,018	978	1,163	910	1,376	1,264	1,676	2,206	1,712	1,473	3,380	3,371	3,237	3,669	4,207
Pretax margin (%)	6.2	5.5	6.4	4.7	6.2	5.5	7.1	8.1	6.4	5.2	10.3	14.4	12.3	13.2	12.6
Provision for income taxes	-	-	-	460	577	671	600	824	620	773	1,014	1,007	1,048	1,074	1,086
Effective tax rate (%)	-	-	-
Net income	429	347	512	244	585	245	1,059	1,366	1,114	1,441	2,337	2,368	2,257	2,683	3,173
Net income margin (%)
Earnings per share	34.6	28.05	41.36	19.7	47.21	13.37	73.98	92.27	62.36	85.98	142.49	145.26	136.22	158.11	192.37
Diluted EPS	-	-	-	-	-	-	-	92.18	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	11	20	20	30	46	85
EBITDA	-	-	-
EBITDA margin (%)	-	-	-