- JP-listed companies
- FUJITSU GENERAL LIMITED
FUJITSU GENERAL LIMITEDJP:6755
Market cap
¥229.5B
P/E ratio
51x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Profit (loss) before income taxes | 19,560 | 20,407 | 27,860 | 25,889 | 15,985 | 18,543 | 14,116 | 10,210 | 18,534 | 10,565 | 14,445 | 8,387 |
Depreciation | 3,275 | 3,623 | 3,876 | 4,556 | 5,382 | 5,062 | 5,280 | 5,848 | 6,124 | 6,825 | 7,582 | 8,487 |
Impairment losses | - | - | - | - | - | - | - | - | - | - | 1,503 | 285 |
Amortization of goodwill | 44 | - | - | - | - | - | 39 | 223 | 211 | 393 | 413 | 481 |
Loss (gain) on step acquisitions | - | - | - | - | - | - | - | - | - | - | - | -162 |
Loss (gain) on liquidation of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 1,409 |
Increase (decrease) in provisions | 862 | -11,515 | 812 | 391 | 9,088 | 1,480 | -1,156 | 2,335 | 1,122 | -1,782 | 996 | -1,080 |
Increase (decrease) in retirement benefit assets and liability | - | 12,475 | 958 | 344 | 406 | 469 | -21 | 239 | -5,825 | 239 | 150 | 234 |
Interest and dividend income | -85 | -87 | -191 | -149 | -137 | -146 | -153 | -155 | -163 | -267 | -370 | -496 |
Interest expenses | 470 | 383 | 295 | 102 | 35 | 25 | 38 | 117 | 108 | 119 | 273 | 300 |
Decrease (increase) in trade receivables | -16,826 | -3,063 | -9,812 | 9,310 | 6,563 | -4,322 | -2,188 | 2,770 | 668 | -399 | -18,604 | 16,217 |
Decrease (increase) in inventories | 3,694 | -4,721 | -1,023 | -491 | -3,683 | -5,071 | 1,372 | -8,902 | -8,031 | -22,731 | 2,109 | 33,149 |
Increase (decrease) in trade payables | 3,926 | 1,911 | 3,990 | -8,507 | 2,298 | 7,415 | -4,582 | -593 | 5,812 | 3,027 | -8,715 | -20,008 |
Other, net | -567 | 3,729 | 6,132 | -898 | -2,034 | -7,540 | 1,284 | 429 | 9,528 | -5,828 | -4,082 | -1,701 |
Subtotal | 14,354 | 23,143 | 32,898 | 30,547 | 33,905 | 15,915 | 14,028 | 12,525 | 28,088 | -9,838 | -4,298 | 45,504 |
Interest and dividends received | 85 | 87 | 191 | 149 | 137 | 146 | 153 | 155 | 163 | 267 | 369 | 498 |
Interest paid | -474 | -386 | -296 | -103 | -34 | -24 | -34 | -120 | -105 | -117 | -280 | -300 |
Income taxes paid | -2,648 | -7,702 | -8,727 | -7,386 | -7,207 | -5,143 | -5,635 | -2,834 | -3,145 | -5,257 | -3,833 | -3,077 |
Net cash provided by (used in) operating activities | 11,318 | 15,141 | 24,066 | 23,207 | 26,799 | 10,894 | 8,513 | 9,724 | 25,001 | -14,945 | -8,043 | 42,624 |
Purchase of property, plant and equipment | -2,373 | -5,843 | -4,294 | -5,683 | -4,480 | -5,353 | -5,229 | -12,641 | -5,503 | -4,555 | -4,172 | -5,166 |
Proceeds from sale of property, plant and equipment | 8 | - | 412 | 31 | - | 35 | 1 | 57 | 64 | 90 | 38 | 38 |
Purchase of intangible assets | - | - | - | - | - | - | - | - | -2,928 | -2,856 | -3,995 | -5,605 |
Purchase of investment securities | -50 | -4 | -4 | -38 | -11 | -237 | -679 | -12 | -12 | -13 | -196 | -15 |
Proceeds from sale of investment securities | - | - | - | - | - | - | - | - | - | - | 68 | 323 |
Purchase of shares of subsidiaries resulting in change in scope of consolidation | - | - | - | - | - | - | -5,387 | -454 | -2,940 | -494 | - | -5,982 |
Other, net | -416 | -207 | -790 | -1,140 | -432 | -306 | -1,221 | -6,089 | 53 | -42 | -97 | -22 |
Net cash provided by (used in) investing activities | -2,896 | -6,131 | -4,676 | -6,830 | -4,923 | -5,862 | -12,515 | -19,141 | -11,267 | -7,871 | -8,423 | -16,429 |
Net increase (decrease) in short-term borrowings | 274 | 839 | -12,183 | -637 | - | - | 77 | 5,427 | -948 | 3,155 | 23,651 | -20,788 |
Proceeds from long-term borrowings | - | - | - | - | - | - | - | 160 | - | - | - | 44 |
Repayments of long-term borrowings | -6,614 | -4,066 | -1,066 | -69 | - | - | - | - | -40 | -66 | -64 | -53 |
Purchase of treasury shares | -4 | -4,912 | -6 | -11 | -13 | - | - | - | - | - | - | - |
Dividends paid | -869 | -1,955 | -1,669 | -1,983 | -2,303 | -2,401 | -2,609 | -2,820 | -3,028 | -3,237 | -3,447 | -3,657 |
Repayments of lease liabilities | -210 | -204 | -202 | -221 | -190 | -184 | -215 | -259 | -269 | -325 | -318 | -251 |
Other, net | -215 | -237 | -344 | -387 | -383 | -349 | -424 | -416 | -1,538 | -497 | -504 | -371 |
Net cash provided by (used in) financing activities | -7,639 | -10,536 | -15,472 | -3,311 | -2,891 | -2,936 | -3,172 | 2,090 | -5,825 | -971 | 19,316 | -25,077 |
Effect of exchange rate change on cash and cash equivalents | 513 | 271 | 538 | -596 | 200 | -175 | -122 | -514 | 1,228 | 1,284 | 338 | 1,206 |
Net increase (decrease) in cash and cash equivalents | 1,295 | -1,255 | 4,455 | 12,468 | 19,185 | 1,920 | -7,297 | -7,840 | 9,136 | -22,505 | 3,188 | 2,324 |