- JP-listed companies
- ELECOM CO.,LTD.
- Income statement
ELECOM CO.,LTD.【JP:6750】Income statement
Market cap
¥156.8B
P/E ratio
12.8x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 62,547 | 62,641 | 69,105 | 75,785 | 81,165 | 81,843 | 93,546 | 99,363 | 100,861 | 108,053 | 107,358 | 103,727 | 110,169 | 118,007 |
| Cost of revenue | - | - | - | 50,866 | 54,348 | 54,282 | 60,256 | 62,063 | 61,935 | 66,452 | 67,652 | 65,385 | 67,597 | 71,817 |
| Gross profit | - | - | - | 24,919 | 26,817 | 27,561 | 33,291 | 37,300 | 38,925 | 41,600 | 39,706 | 38,341 | 42,572 | 46,189 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 16,809 | 17,496 | 17,759 | 22,984 | 24,740 | 24,881 | 25,645 | 25,761 | 27,035 | 30,192 | 32,657 |
| Operating income | - | - | - | 8,142 | 8,901 | 10,037 | 10,193 | 12,681 | 14,121 | 15,942 | 13,945 | 11,305 | 12,380 | 13,531 |
| Income before tax | 6,130 | 5,507 | 6,621 | 7,554 | 8,082 | 8,872 | 9,809 | 12,074 | 13,598 | 15,207 | 14,398 | 11,376 | 13,360 | 13,190 |
| Provision for income taxes | - | - | - | 3,045 | 2,902 | 2,915 | 3,305 | 3,923 | 3,832 | 4,407 | 3,625 | 3,319 | 3,529 | 3,666 |
| Net income | 3,241 | 3,254 | 3,525 | 4,463 | 4,859 | 6,372 | 7,224 | 7,741 | 9,705 | 10,754 | 10,405 | 8,129 | 9,985 | 9,300 |
| Earnings per share | 82.8 | 76.49 | 91.78 | 100.81 | 118.68 | 161.61 | 182.77 | 188.07 | 224.91 | 119.55 | 114.91 | 95.32 | 119.94 | 119.24 |
| Diluted EPS | 82.71 | 76.44 | 91.74 | 100.61 | 118.61 | 160.51 | 166.79 | 178.16 | 224.37 | 118.97 | 114.76 | - | 119.93 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | |||
| Dividend per share | 30 | 35 | 40 | 60 | 55 | 45 | 50 | 56 | 61 | 69 | 37 | 40 | 44 | 48 |