- JP-listed companies
- AXELL CORPORATION
- Income statement
AXELL CORPORATION (6730) Income statement
Market cap
¥12.5B
P/E ratio
13.5x
Axcel develops specialized graphics chips and memory modules for pachinko machines and embedded devices, while expanding into AI, blockchain, and security solutions.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 8,361 | 16,717 | 11,035 | 11,073 | 8,982 | 8,012 | 8,477 | 5,003 | 9,265 | 8,999 | 10,666 | 14,474 | 17,570 | 15,244 | 14,656 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | - | - | - | - | 3,295 | 6,316 | 5,907 | 7,150 | 9,928 | 11,972 | 10,856 | 9,947 |
| Gross profit | - | - | - | 4,731 | 4,101 | 3,546 | 3,142 | 1,708 | 2,948 | 3,091 | 3,516 | 4,546 | 5,597 | 4,388 | 4,709 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 3,086 | 3,857 | 3,404 | 2,985 | 3,380 | 2,555 | 2,555 | 2,677 | 2,931 | 3,171 | 2,926 | 3,044 |
| Operating income | - | - | - | 1,645 | 244 | 141 | 156 | -1,672 | 393 | 536 | 839 | 1,614 | 2,426 | 1,461 | 1,664 |
| Income before tax | 1,215 | 3,272 | 2,070 | 1,659 | 220 | 162 | 164 | -1,651 | 535 | 705 | 1,001 | 1,813 | 2,449 | 1,542 | 1,792 |
| Pretax margin (%) | 14.5 | 19.6 | 18.8 | 15 | 2.4 | 2 | 1.9 | -33 | 5.8 | 7.8 | 9.4 | 12.5 | 13.9 | 10.1 | 12.2 |
| Provision for income taxes | - | - | - | 511 | 65 | 69 | 97 | 109 | 44 | 30 | 130 | 359 | 662 | 418 | 531 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 917 | 1,944 | 1,045 | 1,115 | 113 | 92 | 80 | -2,000 | 468 | 670 | 869 | 1,381 | 1,784 | 985 | 1,113 |
| Earnings per share | 74.01 | 156.8 | 84.26 | 89.91 | 9.85 | 8.3 | 7.18 | -178.83 | 41.85 | 60.63 | 80.05 | 124.75 | 162.38 | 89.37 | 113.71 |
| Diluted EPS | - | - | - | - | - | - | - | - | - | - | - | 124.41 | 161.49 | 89.12 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | |||
| Dividend per share | - | - | - | - | - | - | - | - | 21 | 31 | 40 | 78 | 81 | 45 | 57 |