- JP-listed companies
- Wacom Co.,Ltd.
Wacom Co.,Ltd.JP:6727
Market cap
¥99B
P/E ratio
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Profit (loss) before income taxes | 7,546 | 8,269 | 5,107 | 3,597 | -5,691 | 4,179 | 4,022 | 4,860 | 14,033 | 14,561 | 2,193 | 5,912 |
Depreciation | 1,160 | 1,812 | 1,970 | 2,004 | 2,573 | 2,421 | 2,324 | 2,620 | 2,288 | 1,867 | 2,196 | 2,567 |
Impairment losses | - | - | - | - | 4,224 | - | - | - | - | - | - | 941 |
Share-based payment expenses | 70 | 75 | 55 | 1 | 9 | - | -2 | - | 10 | 25 | 30 | 30 |
Increase (decrease) in allowance for doubtful accounts | 2 | 29 | 46 | 70 | 11 | -88 | -12 | 5 | 4 | -45 | -18 | 13 |
Increase (decrease) in provision for bonuses | 235 | -414 | 51 | 422 | 9 | 124 | 105 | -42 | 2,932 | -2,793 | -296 | 102 |
Increase (decrease) in provision for bonuses for directors (and other officers) | 73 | -116 | -2 | -50 | -8 | 46 | -16 | 3 | 75 | -57 | -36 | 34 |
Increase (decrease) in retirement benefit liability | - | 158 | 83 | 69 | 75 | 29 | 46 | 54 | 17 | 61 | 84 | 49 |
Differences between the asset retirement liability balance and the actual retirement | - | - | - | - | - | - | - | - | - | - | 2 | -2 |
Interest and dividend income | -79 | -46 | -60 | -112 | -119 | -79 | -53 | -46 | -58 | -30 | -37 | -42 |
Interest expenses | 6 | 5 | 10 | 22 | 34 | 40 | 40 | 45 | 40 | 30 | 72 | 114 |
Foreign exchange losses (gains) | -587 | -357 | -228 | 221 | -136 | 175 | -1 | 199 | -165 | -1,214 | -1,024 | -2,291 |
Loss (gain) on sale of property, plant and equipment | - | 2 | 460 | 2 | 34 | - | - | -6 | -0 | 4 | -0 | -5 |
Loss on retirement of property, plant and equipment | - | 10 | 12 | 13 | 278 | 45 | 5 | 1 | 3 | 16 | 2 | 7 |
Loss on retirement of intangible assets | - | - | - | - | - | - | - | 281 | 5 | 2 | 4 | 35 |
Loss (gain) on valuation of investment securities | - | - | 316 | - | 62 | - | - | 60 | 50 | - | 208 | - |
Decrease (increase) in trade receivables | -4,583 | 1,396 | 1,804 | -456 | -1,471 | 264 | 1,369 | -195 | -2,333 | -2,898 | 2,174 | -506 |
Decrease (increase) in inventories | 93 | -3,149 | -546 | -342 | -1,791 | 2,069 | -3,736 | 4,162 | -5,178 | -5,347 | -245 | 10,103 |
Increase (decrease) in trade payables | 3,298 | -2,665 | -590 | -2,780 | 1,494 | -472 | -1,702 | 1,350 | 3,934 | 1,630 | -3,020 | -107 |
Increase (decrease) in accrued consumption taxes | - | - | - | - | - | - | - | 273 | -291 | -482 | 9 | -322 |
Other, net | 490 | -539 | 693 | 851 | 1,053 | -662 | -487 | 428 | 735 | 920 | 415 | 2,859 |
Subtotal | 7,836 | 4,469 | 9,191 | 3,555 | 589 | 7,455 | 2,029 | 13,784 | 16,102 | 6,016 | 2,713 | 19,492 |
Interest and dividends received | 79 | 45 | 58 | 111 | 118 | 80 | 48 | 41 | 58 | 39 | 23 | 56 |
Interest paid | -6 | -5 | -10 | -22 | -30 | -39 | -38 | -45 | -37 | -28 | -67 | -72 |
Income taxes paid | -2,014 | -3,776 | -2,457 | -1,635 | -555 | -714 | -985 | -723 | -1,545 | -6,263 | -3,725 | -2,000 |
Net cash provided by (used in) operating activities | 5,895 | 734 | 6,782 | 2,009 | 122 | 6,781 | 1,054 | 13,058 | 14,578 | -236 | -1,056 | 17,476 |
Proceeds from withdrawal of time deposits | - | 7,000 | - | - | - | - | - | - | 3,138 | - | - | 38 |
Purchase of property, plant and equipment | -965 | -1,910 | -762 | -1,167 | -1,400 | -1,043 | -1,135 | -1,725 | -1,053 | -1,331 | -1,275 | -1,858 |
Purchase of intangible assets | -8 | -17 | - | -109 | - | - | -1,111 | -22 | -179 | -197 | -265 | -463 |
Purchase of investment securities | - | -785 | - | - | - | -56 | - | - | -119 | -112 | -1,601 | - |
Proceeds from sale of property, plant and equipment | - | 8 | 247 | 54 | 536 | 6 | 5 | 10 | 2 | 3 | 2 | 9 |
Payments of leasehold and guarantee deposits | -134 | -269 | -4 | -99 | -57 | -17 | -23 | -25 | -39 | -28 | -6 | -9 |
Proceeds from refund of leasehold and guarantee deposits | 136 | 3 | 6 | 15 | 4 | 22 | 7 | 0 | 5 | 6 | 11 | 3 |
Payments for asset retirement obligations | -61 | - | - | - | - | - | - | - | - | - | -8 | -1 |
Net cash provided by (used in) investing activities | -1,611 | -4,416 | -3,278 | -4,878 | -3,480 | -767 | -2,437 | -1,960 | -1,382 | -1,372 | -3,142 | -2,281 |
Proceeds from short-term borrowings | - | - | 2,000 | 5,400 | - | 3,000 | - | - | - | - | 7,000 | - |
Repayments of short-term borrowings | - | - | -2,000 | -2,000 | -1,000 | -3,000 | - | -2,500 | -500 | - | - | -2,000 |
Proceeds from long-term borrowings | - | - | - | 2,000 | 8,000 | - | - | 2,000 | - | - | - | 7,000 |
Purchase of treasury shares | - | -1,439 | - | -1,245 | -753 | - | - | - | - | -3,006 | -2,004 | -7,515 |
Repayments of lease liabilities | - | - | - | - | - | - | - | -352 | -416 | -431 | -750 | -795 |
Dividends paid | -1,190 | -1,887 | -2,905 | -2,992 | -2,958 | -974 | -973 | -972 | -1,137 | -3,079 | -3,177 | -3,122 |
Net cash provided by (used in) financing activities | 4,337 | -3,255 | -2,850 | 1,209 | 3,299 | -974 | -951 | -5,825 | -4,053 | -10,516 | 1,069 | -6,432 |
Effect of exchange rate change on cash and cash equivalents | 1,006 | 735 | 638 | -662 | -101 | -88 | -61 | -495 | 1,358 | 1,870 | 1,319 | 2,917 |
Net increase (decrease) in cash and cash equivalents | 9,627 | -6,202 | 1,293 | -2,322 | -160 | 4,952 | -2,394 | 4,779 | 10,501 | -10,254 | -1,809 | 11,681 |