Shirai Electronics Indutrial Co.,Ltd (6658) Income statement

Market cap

¥10.6B

P/E ratio

7.5x

Designs and manufactures printed circuit boards for automotive, electronics, and telecom industries, plus develops VISPER inspection equipment for PCB quality control.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	23,555	23,298	25,596	29,740	29,359	28,042	28,522	28,632	26,135	22,355	29,397	32,864	28,833	29,337
Revenue growth (%)	-
Cost of revenue	-	-	-	25,281	24,706	23,475	24,090	24,269	22,315	19,014	24,522	26,723	23,227	23,394
Gross profit	-	-	-	4,458	4,652	4,566	4,432	4,363	3,819	3,341	4,874	6,140	5,606	5,942
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	3,787	3,773	3,890	3,993	4,000	3,917	3,222	3,315	3,307	3,298	3,366
Operating income	-	-	-	671	879	676	438	362	-98	119	1,558	2,833	2,307	2,576
Income before tax	-40	335	1,314	1,017	618	505	515	275	-146	5	1,476	2,504	2,161	2,594
Pretax margin (%)	-0.2	1.4	5.1	3.4	2.1	1.8	1.8	1	-0.6	0	5	7.6	7.5	8.8
Provision for income taxes	-	-	-	259	495	175	397	468	126	90	72	366	573	448
Effective tax rate (%)	-	-	-
Net income	440	383	92	703	105	311	76	-218	-479	-208	1,334	2,086	1,490	2,098
Net income margin (%)
Earnings per share	-8.95	14.4	82.81	50.33	6.6	21.83	3.88	-16.23	-35.82	-14.96	95.29	148.76	104.99	137.57
Diluted EPS	-	-	-	-	-	-	-	-	-	-	-	-	104.37	136.77
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	-	10	22	26	30
EBITDA	-	-	-
EBITDA margin (%)	-	-	-