JVCKENWOOD CorporationJP:6632
| Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 |
---|
Profit (loss) before tax | 5,940 | 6,401 | 2,877 | 4,533 | 8,515 | 21,161 | 18,245 |
---|
Depreciation and amortization | 16,862 | 17,794 | 20,199 | 19,316 | 17,120 | 17,615 | 18,182 |
---|
Impairment losses (reversal of impairment losses) | - | - | 1,425 | 2,767 | 948 | 2,450 | 2,993 |
---|
Increase (decrease) in retirement benefit liability | 236 | -212 | -1,560 | -429 | -1,637 | -1,952 | -952 |
---|
Decrease (increase) in retirement benefit asset | 355 | 497 | 990 | 478 | 466 | 426 | 293 |
---|
Finance income | -249 | -304 | -308 | -566 | -342 | -454 | -957 |
---|
Finance costs | 1,346 | 1,076 | 1,163 | 1,153 | 1,051 | 1,221 | 1,485 |
---|
Evaluation profit and loss of financial assets to measure in fair value through net profit or loss gain | - | - | - | -107 | -1,792 | -428 | -54 |
---|
Loss (gain) on sale of fixed assets | -735 | -69 | -348 | -31 | -36 | -9,772 | -415 |
---|
Loss on retirement of fixed assets | - | - | 86 | 843 | 134 | 178 | 84 |
---|
Loss (gain) on sales of subsidiaries | - | - | - | - | -1,494 | 407 | -2,436 |
---|
Decrease (increase) in trade and other receivables | -2,251 | 1,000 | 6,101 | 212 | -5,623 | 3,002 | -4,607 |
---|
Decrease (increase) in inventories | -4,544 | -17 | -2,882 | 4,631 | -9,596 | -9,314 | 10,715 |
---|
Increase (decrease) in trade and other payables | 4,587 | -2,197 | -3,938 | 3,874 | 3,460 | 2,203 | -2,480 |
---|
Increase (decrease) in accrued expenses | - | - | - | - | - | 1,195 | 1,172 |
---|
Increase (decrease) in other current liabilities | 183 | -1,756 | -174 | 496 | -41 | 2,638 | 865 |
---|
Other | -204 | 507 | 757 | 731 | -1,378 | 999 | -3,162 |
---|
Subtotal | 21,477 | 23,626 | 24,038 | 37,904 | 9,754 | 30,382 | 38,972 |
---|
Interest received | 173 | 229 | 243 | 131 | 95 | 356 | 866 |
---|
Dividends received | 75 | 74 | 65 | 434 | 226 | 63 | 276 |
---|
Interest paid | -915 | -863 | -1,035 | -958 | -923 | -1,048 | -1,320 |
---|
Income taxes refund (paid) | -2,431 | -2,083 | -1,669 | -1,683 | -2,092 | -3,146 | -5,622 |
---|
Net cash provided by (used in) operating activities | 18,379 | 20,983 | 21,642 | 35,829 | 7,059 | 26,607 | 33,172 |
---|
Purchase of property, plant and equipment | -7,846 | -7,860 | -8,170 | -4,519 | -6,257 | -7,367 | -11,697 |
---|
Proceeds from sale of property, plant and equipment | 2,715 | 171 | 1,051 | 126 | 70 | 11,317 | 2,530 |
---|
Purchase of intangible assets | -10,183 | -12,757 | -12,945 | -9,393 | -9,705 | -8,445 | -9,312 |
---|
Purchase of investments accounted for using equity method | - | -2,389 | - | - | - | -300 | -888 |
---|
Proceeds from sales of subsidiaries resulting in change in scope of consolidation | - | - | - | - | 4,913 | -2,541 | 2,858 |
---|
Distribution of debt instruments | - | - | - | 1,563 | 593 | - | 712 |
---|
Other | 311 | -295 | -21 | -138 | -161 | 8 | -265 |
---|
Net cash provided by (used in) investing activities | -14,835 | -25,768 | -19,675 | -11,804 | -9,804 | -7,329 | -16,062 |
---|
Proceeds from short-term borrowings | 11,200 | 18,296 | 9,552 | 8,147 | 10,820 | 7,357 | 24,068 |
---|
Repayments of short-term borrowings | -13,800 | -17,335 | -8,586 | -7,411 | -13,804 | -10,254 | -21,519 |
---|
Proceeds from long-term borrowings | 10,371 | 16,210 | 21,964 | 28,172 | 11,853 | 17,190 | 14,573 |
---|
Repayments of long-term borrowings | -11,489 | -13,905 | -19,197 | -28,665 | -15,186 | -23,042 | -23,447 |
---|
Repayments of lease liabilities | - | - | -3,714 | -4,097 | -3,690 | -3,583 | -3,958 |
---|
Purchase of treasury shares | - | - | - | - | - | - | -7,001 |
---|
Dividends paid | -694 | -833 | -983 | -819 | -819 | -980 | -1,961 |
---|
Other | -859 | -1,211 | -700 | -667 | -445 | -719 | -106 |
---|
Net cash provided by (used in) financing activities | -7,043 | 8,479 | -1,665 | -5,342 | -11,273 | -14,032 | -19,353 |
---|
Effect of exchange rate changes on cash and cash equivalents | -137 | -12 | -1,211 | 1,877 | 3,080 | 2,266 | 3,931 |
---|
Net increase (decrease) in cash and cash equivalents | - | 3,682 | -910 | 20,559 | -10,937 | 7,511 | 1,688 |
---|
Change of scope of consolidation | - | - | - | - | - | -32 | - |
---|