- JP-listed companies
- BALMUDA Inc.
- Income statement
BALMUDA Inc.【JP:6612】Income statement
Market cap
¥5.2B
P/E ratio
521.4x
| 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 2,907 | 5,542 | 8,872 | 11,192 | 10,850 | 12,587 | 18,379 | 17,595 | 13,011 | 12,462 | 10,115 |
| Revenue growth (%) | - | ||||||||||
| Cost of revenue | - | - | - | 6,956 | 6,658 | 7,134 | 11,059 | 12,128 | 9,508 | 8,576 | 6,808 |
| Gross profit | - | - | - | 4,236 | 4,192 | 5,453 | 7,320 | 5,467 | 3,503 | 3,885 | 3,307 |
| Gross margin (%) | - | - | - | ||||||||
| Operating margin (%) | - | - | - | ||||||||
| Operating expenses | - | - | - | 2,576 | 3,120 | 4,135 | 5,802 | 5,392 | 4,878 | 3,873 | 4,173 |
| Operating income | - | - | - | 1,660 | 1,072 | 1,317 | 1,518 | 75 | -1,375 | 12 | -866 |
| Income before tax | -67 | 340 | 1,058 | 1,635 | 1,048 | 1,252 | 1,462 | 14 | -1,237 | 94 | -904 |
| Pretax margin (%) | -2.3 | 6.1 | 11.9 | 14.6 | 9.7 | 9.9 | 8 | 0.1 | -9.5 | 0.8 | -8.9 |
| Provision for income taxes | - | - | - | -6 | 240 | 432 | 445 | 11 | 225 | 30 | 5 |
| Effective tax rate (%) | - | - | - | ||||||||
| Net income | -67 | 235 | 829 | 40 | 633 | 834 | 1,015 | 3 | -2,071 | 67 | -1,603 |
| Net income margin (%) | |||||||||||
| Earnings per share | -1,033.25 | 3,622.16 | 12,753.02 | 6.14 | 97.38 | 127.29 | 122.81 | 0.36 | -245.68 | 7.92 | -187.82 |
| Diluted EPS | - | - | - | - | - | 124.86 | 119.93 | 0.36 | - | 7.91 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | - | - | - | ||||||||
| EBITDA margin (%) | - | - | - |